| Revenue | DKK -2,2M | +109% |
| EBITDA | DKK -3,6M | -124% |
| Net profit | DKK 1,1M | +139% |
| Total assets | DKK 27,7M | -18% |
| Equity | DKK 18,6M | +21% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -54 | -675 | 160 | -1.036 | -2.166 |
| Staff expenses | -1.910 | -1.515 | -1.021 | -576 | -1.448 |
| EBITDA | -1.964 | -2.191 | -861 | -1.612 | -3.614 |
| Depreciation & amort. | -92 | -45 | -0 | -0 | -12 |
| EBIT | -2.056 | -2.236 | -861 | -1.612 | -3.626 |
| Net financials | 32.609 | 1.125 | -9.911 | -812 | 4.571 |
| Profit before tax | 30.553 | -1.111 | -10.772 | -2.424 | 945 |
| Tax | -473 | -411 | -92 | 355 | -127 |
| Net profit | 31.026 | -700 | -10.680 | -2.779 | 1.072 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 103.348 | 95.838 | 70.675 | 33.594 | 27.660 |
| Equity | 83.743 | 83.043 | 53.136 | 15.360 | 18.556 |
| Long-term debt | 5.507 | 727 | 900 | 0 | 0 |
| Short-term debt | 14.044 | 12.068 | 16.639 | 18.234 | 9.105 |
| Total debt | 19.552 | 12.795 | 17.539 | 18.234 | 9.105 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JH Management | Management | 1999 – 2020 |
VC Management | Management | 1997 – 1999 |
NJ Audit | Audit | 1997 – 1999 |
KH Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2010 – 2018 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2005 – 2008 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 1999 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2015 | |
| Company | 20–24.99% | 0% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2009 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Heimburger | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Kenn Herskind Jørgensen | Management | 0 companies |
| Henrik Busch | Board of Directors | 0 companies |
| Flemming Skouboe | Board of Directors | 0 companies |
| Robert John Spliid | Chairman | 0 companies |
| Jens Bisgaard-Frantzen | Board of Directors | 0 companies |
| Lars Kousgaard Mikkelsen | Board of Directors | 0 companies |
| Kristian Kolding | Chairman | 0 companies |
| Lars Fossum Bladt | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Jesper Øhlenschlæger | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Niels Torp Albertsen | Board of Directors | 0 companies |
| Karsten Borch | Board of Directors | 0 companies |
| Søren Eriksen | Board of Directors | 0 companies |
| Jesper Østerhegn | Board of Directors | 0 companies |
| Peter Christian Andreasen | Board of Directors | 0 companies |
| Dan Stampe-Terkildsen | Chairman | 0 companies |