| Revenue | DKK 251K | +10% |
| EBITDA | DKK -59K | +22% |
| Net profit | DKK -46K | +29% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK 1,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.820 | 1.969 | 1.569 | 1.144 | 1.314 | 1.284 | 1.182 | 695 | 627 | 629 | 802 | 141 | 229 | 251 |
| Staff expenses | -1.854 | -1.895 | -1.235 | -833 | -871 | -875 | -994 | -503 | -451 | -464 | -506 | -312 | -304 | -310 |
| EBITDA | -34 | 74 | 334 | 312 | 443 | 409 | 188 | 193 | 176 | 165 | 296 | -171 | -76 | -59 |
| Depreciation & amort. | 52 | 58 | 43 | -30 | -48 | -41 | -41 | -36 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | -85 | 16 | 291 | 281 | 395 | 368 | 147 | 157 | 151 | 140 | 271 | -196 | -101 | -84 |
| Net financials | 4 | 3 | 19 | 4 | 29 | 60 | 35 | -2 | -8 | -12 | -13 | 4 | 23 | 23 |
| Profit before tax | -81 | 19 | 309 | 285 | 424 | 428 | 183 | 155 | 143 | 128 | 259 | -192 | -77 | -60 |
| Tax | -19 | 6 | 81 | 72 | 176 | 98 | 45 | 48 | 37 | 34 | 63 | -30 | -12 | -13 |
| Net profit | -62 | 14 | 229 | 213 | 248 | 331 | 138 | 107 | 107 | 94 | 196 | -162 | -66 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.027 | 2.434 | 2.819 | 2.580 | 2.704 | 3.038 | 2.496 | 2.505 | 2.604 | 2.284 | 2.308 | 2.317 | 1.892 | 1.770 |
| Equity | 1.665 | 1.679 | 1.908 | 1.871 | 2.119 | 2.250 | 2.037 | 2.019 | 2.000 | 1.969 | 2.040 | 1.753 | 1.688 | 1.641 |
| Long-term debt | 9 | 12 | 12 | 24 | 25 | 25 | 92 | 71 | 71 | 78 | 101 | 43 | 43 | 43 |
| Short-term debt | 1.353 | 743 | 900 | 685 | 542 | 737 | 362 | 405 | 523 | 227 | 153 | 506 | 148 | 86 |
| Total debt | 1.362 | 755 | 911 | 710 | 568 | 762 | 454 | 476 | 594 | 306 | 254 | 549 | 191 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2005 | — | — |
FB Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JB HOLDING BRAMMING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Birkebæk | Management | 0 companies |
| Frede Birkebæk | Founder | 0 companies |
| Gerda Birkebæk | Board of Directors | 0 companies |
| Peter Lund | Board of Directors | 0 companies |
| Jane Birkebæk | Board of Directors | 0 companies |