| Revenue | DKK -36K | +2% |
| EBITDA | DKK -36K | -2% |
| Net profit | DKK 5M | +171% |
| Total assets | DKK 48,5M | +3% |
| Equity | DKK 46,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | -17 | -45 | -26 | -18 | -17 | -20 | 0 | -7 | -25 | -31 | -45 | -35 | -36 |
| Staff expenses | -380 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | -17 | -45 | -26 | -18 | -17 | -20 | -17 | -7 | -25 | -31 | -45 | -35 | -36 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -236 | -22 | -50 | -31 | -18 | -17 | -20 | -17 | -7 | -25 | -31 | -45 | -35 | -36 |
| Net financials | 1.520 | 2.407 | 3.802 | -980 | 1.300 | 3.186 | -3.190 | 3.193 | 3.426 | 9.163 | -388 | 6.026 | 2.408 | 6.424 |
| Profit before tax | 1.284 | 2.385 | 3.752 | -1.010 | 1.281 | 3.170 | -3.210 | 3.176 | 3.419 | 9.138 | -420 | 5.980 | 2.373 | 6.388 |
| Tax | 321 | 598 | 317 | 291 | 381 | 697 | -890 | 501 | 848 | 1.638 | -208 | 1.325 | 532 | 1.395 |
| Net profit | 964 | 1.787 | 3.435 | -1.301 | 901 | 2.472 | -2.320 | 2.675 | 2.571 | 7.501 | -212 | 4.655 | 1.841 | 4.994 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.339 | 18.812 | 29.125 | 27.710 | 28.499 | 30.850 | 28.430 | 31.802 | 33.629 | 41.394 | 41.270 | 46.279 | 47.227 | 48.486 |
| Equity | 16.905 | 18.692 | 29.061 | 27.660 | 28.460 | 30.833 | 28.412 | 30.987 | 33.458 | 40.859 | 40.547 | 45.102 | 45.943 | 46.936 |
| Long-term debt | 0 | 0 | 4 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 120 | 59 | 28 | 39 | 18 | 18 | 815 | 171 | 536 | 723 | 1.177 | 1.285 | 1.549 |
| Total debt | 434 | 120 | 63 | 50 | 39 | 18 | 18 | 815 | 171 | 536 | 723 | 1.177 | 1.285 | 1.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1998 | — | — |
AL Management | Management | 1998 | — | — |
| Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brinkmann | Management | 0 companies |
| Anna Lise Berntsen Beck | Management | 0 companies |
| MS REVISION STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Higham Schlüter | Board of Directors | 0 companies |