| Revenue | DKK 476K | -2% |
| EBITDA | DKK -499K | +16% |
| Net profit | DKK 564K | +142% |
| Total assets | DKK 8M | +78% |
| Equity | DKK 5,2M | +460% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 292 | 8 | -49 | 471 | 644 | 484 | 476 |
| Staff expenses | -0 | -0 | -0 | -673 | -860 | -1.080 | -975 |
| EBITDA | 292 | 8 | -49 | -202 | -216 | -596 | -499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 292 | 8 | -49 | -202 | -216 | -596 | -499 |
| Net financials | 283 | 8 | -683 | -986 | -2.629 | -757 | 1.063 |
| Profit before tax | 283 | 8 | -732 | -1.187 | -2.845 | -1.353 | 564 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 283 | 8 | -732 | -1.187 | -2.845 | -1.353 | 564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 249 | 257 | 1.301 | 1.659 | 3.020 | 4.521 | 8.028 |
| Equity | 36 | 44 | 1.296 | 1.489 | 2.288 | 935 | 5.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.167 | 0 |
| Short-term debt | 214 | 214 | 4 | 167 | 732 | 419 | 2.793 |
| Total debt | 214 | 214 | 4 | 167 | 732 | 3.586 | 2.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Management | Management | 2014 | — | — |
CD Management | Management | 1997 | — | — |
PR Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STG GROWTH ApS | Company | 50.0% | 50.0% | 2016 |
CD HOLDING AARHUS ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Østergaard | Management | 0 companies |
| Christian Dalsgaard | Management | 0 companies |
| Peter Rose | Audit | 0 companies |
| Peter Saxov | Board of Directors | 0 companies |
| Torben Vilsgaard | Chairman | 0 companies |
| Jan Snogdal | Chairman | 0 companies |
| Thomas Damsbo Sørensen | Board of Directors | 0 companies |
| Bjarne Strikert | Board of Directors | 0 companies |
| Ole Henrik Willerup | Board of Directors | 0 companies |
| Lau Kramer | Chairman | 0 companies |
| Vibeke Hoffmeyer | Board of Directors | 0 companies |
| Thomas Knudsen | Chairman | 0 companies |