| Revenue | DKK -9,4M | +154% |
| EBITDA | DKK -5,5M | -148% |
| Net profit | DKK -84,8M | -145% |
| Total assets | DKK 1B | -5% |
| Equity | DKK 416,8M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.123 | -4.193 | -4.077 | -7.630 | -3.644 | -894 | -2.280 | -1.337 | -1.391 | — | -1.421 | -3.715 | -9.446 |
| Staff expenses | -2.282 | -4.292 | -4.544 | -4.333 | -3.216 | -2.771 | -2.669 | -2.739 | -2.595 | -0 | -2.072 | -983 | -974 |
| EBITDA | -9.405 | -8.486 | -15.983 | -12.499 | -6.860 | -3.665 | -4.948 | -4.076 | -3.985 | — | -3.493 | -2.216 | -5.495 |
| Depreciation & amort. | 527 | -669 | -621 | -435 | -422 | -125 | -23 | -23 | -16 | -0 | -8 | -0 | -0 |
| EBIT | -9.932 | -9.154 | -16.604 | -12.934 | -7.282 | -3.790 | -4.972 | -4.099 | -4.001 | — | -3.501 | -2.216 | -5.495 |
| Net financials | 291.258 | 29.880 | -4.282 | 10.401 | -24.740 | 11.140 | 149.385 | -15.404 | -223.642 | 0 | -313.666 | 182.982 | -75.589 |
| Profit before tax | 281.326 | 20.726 | -20.886 | -2.534 | -17.595 | 7.350 | 144.414 | -19.503 | -227.643 | — | -317.167 | 178.284 | -86.009 |
| Tax | 10.148 | 1.675 | 1.442 | 5.372 | 7.213 | 4.511 | -5.984 | -6.500 | 1.334 | -0 | 6.771 | -10.890 | -1.255 |
| Net profit | 271.178 | 19.051 | -22.327 | -7.906 | -24.808 | 2.839 | 150.397 | -13.003 | -228.978 | — | -323.939 | 189.174 | -84.754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.074.680 | 1.038.564 | 1.054.552 | 1.120.819 | 1.251.548 | 1.326.853 | 1.522.291 | 1.558.230 | 1.364.455 | 0 | 802.787 | 1.060.512 | 1.004.863 |
| Equity | 994.313 | 891.412 | 790.227 | 740.825 | 708.591 | 795.890 | 946.288 | 923.269 | 677.291 | — | 177.765 | 422.317 | 416.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 13.305 | 0 | 13.150 | 122.711 | 123.144 |
| Short-term debt | 80.347 | 147.152 | 264.325 | 379.994 | 542.957 | 530.963 | 576.003 | 634.859 | 673.859 | 0 | 611.872 | 515.484 | 464.944 |
| Total debt | 80.347 | 147.152 | 264.325 | 379.994 | 542.957 | 530.963 | 576.003 | 634.961 | 687.164 | 0 | 625.022 | 638.195 | 588.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 1997 | — | — |
RS Management | Management | 2024 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RS ARVING ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 33.3% | 0.0% | 2017 | |
| Individual | 33.3% | 0.0% | 2017 | |
RS2 Holdings ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Audit | 0 companies |
| Renè Sindlev | Management | 0 companies |
| Henrik Grønfeldt-Sørensen | Chief Executive Officer | 0 companies |