| Revenue | — | — |
| EBITDA | DKK -21K | -658% |
| Net profit | DKK -21K | -2166% |
| Total assets | DKK 427K | -5% |
| Equity | DKK 301K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 33 | 31 | 115 | -44 | 61 | 11 | 2 | -34 | 62 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 30 | 25 | 104 | -53 | 51 | -5 | 2 | -34 | 62 | -3 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 30 | 25 | 104 | -53 | 51 | -5 | 2 | -34 | 62 | -3 | -21 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 40 | 30 | 25 | 104 | -53 | 51 | -5 | 2 | -34 | 62 | -3 | -21 |
| Tax | 10 | 7 | 6 | 26 | 0 | 1 | 0 | 0 | -0 | 6 | -2 | 0 |
| Net profit | 30 | 22 | 18 | 78 | -53 | 51 | -5 | 2 | -34 | 56 | -1 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.334 | 1.268 | 1.184 | 1.187 | 1.034 | 964 | 858 | 754 | 612 | 674 | 448 | 427 |
| Equity | 1.332 | 1.258 | 1.180 | 1.161 | 1.010 | 959 | 851 | 747 | 605 | 550 | 436 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 2 | 10 | 4 | 26 | 24 | 5 | 7 | 7 | 7 | 124 | 11 | 120 |
| Total debt | 2 | 10 | 4 | 26 | 24 | 5 | 7 | 7 | 7 | 124 | 11 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Net Revision | Audit | 0 companies |