| Revenue | DKK -8K | -20% |
| EBITDA | DKK -8K | +20% |
| Net profit | DKK 188K | -53% |
| Total assets | DKK 4,5M | +3% |
| Equity | DKK 4,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -9 | -7 | -14 | -14 | -6 | -7 | -7 | -7 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -9 | -7 | -14 | -14 | -6 | -7 | -7 | -7 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -9 | -7 | -14 | -14 | -6 | -7 | -7 | -7 | -10 | -8 |
| Net financials | -36 | -227 | -31 | -288 | 60 | 128 | 22 | 63 | 348 | 148 | 127 | 3 | 432 | 225 |
| Profit before tax | -41 | -232 | -38 | -295 | 51 | 121 | 8 | 49 | 342 | 141 | 120 | -4 | 422 | 217 |
| Tax | 43 | 44 | 35 | 25 | 23 | 24 | 14 | 14 | 10 | 4 | 5 | 20 | 21 | 29 |
| Net profit | -84 | -276 | -73 | -320 | 28 | 97 | -6 | 35 | 332 | 137 | 115 | -24 | 400 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.552 | 4.244 | 4.113 | 3.734 | 3.706 | 3.755 | 3.687 | 3.670 | 3.944 | 4.021 | 4.278 | 4.016 | 4.360 | 4.493 |
| Equity | 4.519 | 4.195 | 4.073 | 3.704 | 3.682 | 3.728 | 3.670 | 3.653 | 3.931 | 4.012 | 4.071 | 3.990 | 4.331 | 4.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 49 | 40 | 30 | 25 | 27 | 16 | 17 | 13 | 9 | 207 | 26 | 29 | 35 |
| Total debt | 33 | 49 | 40 | 30 | 25 | 27 | 16 | 17 | 13 | 9 | 207 | 26 | 29 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|