| Revenue | DKK 2,7M | +13% |
| EBITDA | DKK 2,7M | +131% |
| Net profit | DKK 770K | +107% |
| Total assets | DKK 66,1M | +1% |
| Equity | DKK 1,3M | +154% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.829 | 2.279 | 2.497 | 2.416 | 2.737 |
| Staff expenses | -236 | -0 | -0 | -0 | -0 |
| EBITDA | 2.683 | 2.279 | 2.497 | -8.784 | 2.737 |
| Depreciation & amort. | -0 | -0 | -4 | -8 | -8 |
| EBIT | 2.683 | 2.279 | 2.493 | -8.792 | 2.729 |
| Net financials | -1.222 | -1.034 | -1.116 | -12.315 | -1.081 |
| Profit before tax | 886 | 715 | 844 | -11.012 | 770 |
| Tax | -0 | 157 | 186 | -603 | -0 |
| Net profit | 691 | 558 | 658 | -10.408 | 770 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76.847 | 76.610 | 76.875 | 65.630 | 66.125 |
| Equity | 2.740 | 3.297 | 3.955 | 500 | 1.270 |
| Long-term debt | 44.150 | 42.589 | 41.025 | 39.599 | 38.060 |
| Short-term debt | 29.697 | 30.306 | 31.291 | 25.531 | 26.796 |
| Total debt | 73.847 | 72.895 | 72.316 | 65.130 | 64.856 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Management | Management | 2014 |
| Former (6) | ||
SS Management | Management | 1998 – 1998 |
CE | Audit | 1998 – 1998 |
HO Management | Management | 2007 – 2008 |
KH Management | Management | 2008 – 2014 |
MS Management | Management | 2014 – 2014 |
EK Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Former (6) | ||
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1998 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Henrik Ottensten | Management | 0 companies |
| Karl Poulsen | Management | 0 companies |
| Kim Hersland | Management | 0 companies |
| Michael Stephan Schröder | Management | 0 companies |
| Eskild Kyhn | Management | 0 companies |
| Henning Storm Knudsen | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Jørgen Strøm | Board of Directors | 0 companies |
| Lutz Ludwig Ottensten | Board of Directors | 0 companies |
| Jesper Frøslev-Jørgensen | Board of Directors | 0 companies |
| Tina Poulsen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| René Hersland | Board of Directors | 0 companies |