| Revenue | DKK 56K | -43% |
| EBITDA | DKK 56K | -43% |
| Net profit | DKK 54K | -70% |
| Total assets | DKK 6,8M | -3% |
| Equity | DKK 6,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -11 | 28 | 101 | 100 | 85 | 48 | -206 | 23 | -17 | 161 | 98 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -11 | 28 | 101 | 100 | 85 | 48 | -206 | 23 | -17 | 161 | 98 | 56 |
| Depreciation & amort. | -46 | -46 | -46 | -46 | -46 | -46 | -46 | -50 | -51 | -0 | -51 | -51 | -51 |
| EBIT | -32 | -57 | -18 | 55 | 54 | 39 | 2 | -256 | -28 | -17 | 110 | 48 | 5 |
| Net financials | 763 | 646 | 319 | 319 | 92 | 487 | -113 | 268 | -41 | -865 | 1.746 | 131 | -183 |
| Profit before tax | 731 | 589 | 301 | 374 | 146 | 526 | -111 | 11 | -70 | -882 | 1.856 | 178 | -179 |
| Tax | -72 | -7 | -0 | -0 | -5 | -202 | 1 | -0 | -34 | -83 | -124 | -4 | -233 |
| Net profit | 803 | 596 | 301 | -209 | 151 | 728 | -112 | 11 | -36 | -800 | 1.980 | 182 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.354 | 6.883 | 7.056 | 7.213 | 7.476 | 8.061 | 7.357 | 6.587 | 6.252 | 5.409 | 6.884 | 7.001 | 6.825 |
| Equity | 4.995 | 5.542 | 5.793 | 5.533 | 5.684 | 6.360 | 5.848 | 5.548 | 5.233 | 4.376 | 6.194 | 6.394 | 6.387 |
| Long-term debt | 1.289 | 1.164 | 1.098 | 1.029 | 957 | 876 | 801 | 724 | 642 | 642 | 555 | 496 | 0 |
| Short-term debt | 70 | 176 | 165 | 651 | 835 | 825 | 709 | 315 | 377 | 391 | 135 | 111 | 438 |
| Total debt | 1.359 | 1.340 | 1.263 | 1.679 | 1.792 | 1.701 | 1.509 | 1.039 | 1.019 | 1.033 | 690 | 607 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |