| Revenue | DKK 23K | -99% |
| EBITDA | DKK -8K | -103% |
| Net profit | DKK -97K | -248% |
| Total assets | DKK 2,8M | -25% |
| Equity | DKK 967K | -9% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.540 | 2.497 | 2.486 | 3.492 | 23 |
| Staff expenses | -2.207 | -2.329 | -2.404 | -3.249 | -30 |
| EBITDA | 333 | 168 | 82 | 243 | -8 |
| Depreciation & amort. | -61 | -79 | -110 | -73 | -46 |
| EBIT | 272 | 89 | -28 | 170 | -53 |
| Net financials | -27 | -75 | -94 | -84 | -53 |
| Profit before tax | 245 | 13 | -122 | 86 | -106 |
| Tax | -0 | 12 | 188 | 20 | -9 |
| Net profit | 245 | 2 | -310 | 66 | -97 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.576 | 4.137 | 4.635 | 3.739 | 2.808 |
| Equity | 1.306 | 1.308 | 998 | 1.064 | 967 |
| Long-term debt | 1.673 | 1.518 | 1.458 | 1.380 | 1.290 |
| Short-term debt | 1.447 | 1.151 | 1.830 | 941 | 206 |
| Total debt | 3.120 | 2.669 | 3.289 | 2.320 | 1.496 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 1998 |
| Former (2) | ||
SL Audit | Audit | 2011 – 2015 |
HI Audit | Audit | 1998 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lund | Audit | 0 companies |
| Henning Ivan Larsen | Audit | 0 companies |
| Jack Kristensen | Management | 0 companies |