| Revenue | DKK 25K | -84% |
| EBITDA | DKK 17K | +699% |
| Net profit | DKK 17K | +659% |
| Total assets | DKK 117K | -39% |
| Equity | DKK 111K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 154 | 20 | 244 | 75 | 40 | 38 | 149 | 35 | 157 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 153 | 10 | 156 | 2 | -12 | -51 | 62 | -11 | -3 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 153 | 10 | 156 | 2 | -12 | -51 | 62 | -11 | -3 | 17 |
| Net financials | -30 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit before tax | 20 | 123 | 10 | 156 | 2 | -12 | -51 | 62 | -12 | -3 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28 | 123 | 10 | 91 | 2 | -12 | -51 | 62 | -12 | -3 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 9 | 21 | 757 | 319 | 263 | 213 | 182 | 162 | 193 | 117 |
| Equity | -114 | 9 | 18 | 109 | 111 | 99 | 48 | 109 | 98 | 95 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 0 | 2 | 648 | 208 | 164 | 165 | 72 | 64 | 98 | 6 |
| Total debt | 350 | 0 | 2 | 648 | 208 | 164 | 165 | 72 | 64 | 98 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1997 | — | — |
JG Management | Management | 1998 | — | — |
CE | Audit | 1997 | — | — |
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| John Georg Larsen | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |