| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 73K | +5% |
| Total assets | DKK 2,4M | +2% |
| Equity | DKK 2,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 92 | 81 | 88 | 99 | 89 | 104 | 104 | 115 | 24 | -2 | -2 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 92 | 84 | 134 | 99 | 89 | 104 | 104 | 115 | 24 | -2 | -2 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 92 | 84 | 134 | 99 | 89 | 104 | 104 | 115 | 24 | -2 | -2 | 0 |
| Net financials | 193 | -56 | 579 | 86 | -249 | -14 | -61 | 342 | 307 | 620 | 12 | -91 | 94 |
| Profit before tax | 260 | 35 | 663 | 220 | 125 | 175 | 51 | 446 | 1.022 | 645 | 161 | 89 | 94 |
| Tax | 3 | 19 | 2 | 23 | 37 | 11 | 4 | 90 | 198 | 159 | 36 | 20 | 21 |
| Net profit | 257 | 16 | 662 | 197 | 88 | 164 | 47 | 357 | 823 | 485 | 124 | 70 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.426 | 5.341 | 3.749 | 3.705 | 4.449 | 4.047 | 4.136 | 4.341 | 5.342 | 3.440 | 3.226 | 2.330 | 2.388 |
| Equity | -759 | -743 | -81 | 116 | 204 | 368 | 415 | 772 | 1.595 | 2.080 | 2.204 | 2.274 | 2.347 |
| Long-term debt | 1.293 | 1.293 | 1.293 | 1.229 | 1.184 | 1.659 | 1.645 | 1.629 | 1.614 | 420 | 36 | 56 | 40 |
| Short-term debt | 3.812 | 4.693 | 2.440 | 2.286 | 3.024 | 1.972 | 2.032 | 1.867 | 1.872 | 939 | 985 | 0 | 0 |
| Total debt | 5.105 | 5.986 | 3.733 | 3.515 | 4.208 | 3.632 | 3.678 | 3.496 | 3.486 | 1.359 | 1.021 | 56 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HR Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAMMELTOFT SCHOUGAARD ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Mogens Gammeltoft Schougaard | Chief Executive Officer | 0 companies |
| Henrik Risager | Management | 0 companies |