| Revenue | DKK 5,6M | -5% |
| EBITDA | DKK 1,3M | -32% |
| Net profit | DKK 749K | -43% |
| Total assets | DKK 5,7M | +13% |
| Equity | DKK 2,3M | -8% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.861 | 5.378 | 5.028 | 5.140 | 5.227 | 5.900 | 5.499 | 5.523 | 5.528 | 5.632 | 5.483 | 5.689 | 5.884 | 5.594 |
| Staff expenses | -3.228 | -3.615 | -3.599 | -3.545 | -3.679 | -4.058 | -4.131 | -4.015 | -4.034 | -3.491 | -3.717 | -3.966 | -3.993 | -4.300 |
| EBITDA | 1.634 | 1.763 | 1.429 | 1.595 | 1.548 | 1.842 | 1.368 | 1.508 | 1.494 | 2.141 | 1.766 | 1.722 | 1.864 | 1.262 |
| Depreciation & amort. | 161 | 8 | 40 | -39 | -45 | -52 | -112 | -185 | -204 | -255 | -241 | -189 | -185 | -260 |
| EBIT | 1.472 | 1.755 | 1.389 | 1.556 | 1.502 | 1.790 | 1.257 | 1.323 | 1.290 | 1.887 | 1.526 | 1.534 | 1.679 | 1.002 |
| Net financials | -18 | -21 | -33 | -21 | -17 | 5 | -29 | -37 | -25 | -27 | -22 | -18 | 10 | -35 |
| Profit before tax | 1.455 | 1.734 | 1.356 | 1.536 | 1.486 | 1.795 | 1.227 | 1.286 | 1.264 | 1.859 | 1.504 | 1.515 | 1.689 | 967 |
| Tax | 368 | 459 | 319 | 374 | 329 | 404 | 277 | 294 | 282 | 412 | 337 | 341 | 377 | 218 |
| Net profit | 1.086 | 1.275 | 1.037 | 1.162 | 1.156 | 1.391 | 950 | 992 | 982 | 1.448 | 1.167 | 1.174 | 1.312 | 749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.129 | 5.293 | 6.495 | 3.742 | 3.723 | 4.180 | 4.798 | 4.843 | 5.392 | 5.538 | 4.164 | 4.707 | 5.054 | 5.696 |
| Equity | 1.996 | 2.771 | 3.308 | 1.470 | 1.465 | 1.685 | 1.246 | 1.487 | 1.470 | 2.017 | 1.685 | 2.159 | 2.526 | 2.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.066 | 906 | 1.006 | 572 | 398 | 219 | 50 | 1.147 |
| Short-term debt | 2.133 | 2.522 | 3.187 | 2.272 | 2.258 | 2.465 | 2.377 | 2.331 | 2.794 | 2.837 | 1.978 | 2.224 | 2.369 | 2.013 |
| Total debt | 2.133 | 2.522 | 3.187 | 2.272 | 2.258 | 2.465 | 3.443 | 3.237 | 3.800 | 3.408 | 2.376 | 2.443 | 2.419 | 3.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
P | Audit | 2000 | — | — |
KF Audit | Audit | 1998 | — | — |
MP Management | Management | 2014 | — | — |
FS Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MM LENS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Kim Foldbjerg | Audit | 0 companies |
| Mette Pors Rasmussen | Management | 0 companies |
| Finn Stauersbøll Kristensen | Founder | 0 companies |
| Morten Sejersen | Board of Directors | 0 companies |
| Michael Bach Jensen | Chairman | 0 companies |
| Allan Sejersen | Board of Directors | 0 companies |