| Revenue | DKK 19K | -305% |
| EBITDA | DKK 19K | +305% |
| Net profit | DKK 1,6M | +2422% |
| Total assets | DKK 16,7M | -3% |
| Equity | DKK 1,9M | +140% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -17 | -27 | 96 | 62 | 30 | 34 | 31 | -9 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -141 | 37 | 4 | 856 | -17 | -27 | 96 | 62 | 30 | 34 | 31 | -9 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | 37 | 4 | 856 | -17 | -27 | 96 | 62 | 30 | 34 | 31 | -9 | 19 |
| Net financials | -212 | -237 | -67 | 629 | -10 | -154 | -18 | 323 | 336 | -128 | -134 | 51 | 1.558 |
| Profit before tax | -353 | -199 | -63 | 596 | -27 | -180 | 78 | 385 | 366 | -93 | -103 | 42 | 1.576 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -3 |
| Net profit | -353 | -199 | -63 | 596 | -27 | -180 | 78 | 385 | 366 | -93 | -103 | 63 | 1.579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.212 | 3.781 | 3.946 | 4.968 | 4.989 | 7.107 | 6.940 | 6.948 | 5.437 | 5.425 | 5.462 | 17.154 | 16.673 |
| Equity | -205 | -879 | -783 | -187 | -215 | 1.571 | 1.649 | 2.034 | 400 | 307 | 721 | 784 | 1.880 |
| Long-term debt | 3.754 | 3.756 | 3.760 | 3.760 | 5.204 | 5.254 | 4.847 | 4.906 | 5.029 | 5.111 | 4.730 | 14.341 | 13.670 |
| Short-term debt | 663 | 903 | 969 | 1.186 | 0 | 282 | 444 | 8 | 8 | 8 | 11 | 2.029 | 1.123 |
| Total debt | 4.417 | 4.659 | 4.729 | 4.946 | 5.204 | 5.536 | 5.291 | 4.913 | 5.036 | 5.118 | 4.741 | 16.370 | 14.793 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|