| Revenue | DKK -92K | +4% |
| EBITDA | DKK -705K | +0% |
| Net profit | DKK -70K | -101% |
| Total assets | DKK 61,1M | -8% |
| Equity | DKK 61M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 127 | 141 | 74 | -27 | -36 | 18 | -567 | -162 | -80 | -57 | -112 | -88 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -367 | -604 | -604 | -604 | -605 | -605 | -618 | -613 |
| EBITDA | 108 | 127 | 141 | 74 | -27 | -36 | -349 | -1.171 | -766 | -684 | -662 | -717 | -706 | -705 |
| Depreciation & amort. | -30 | -33 | -20 | -8 | -8 | -8 | -77 | -87 | -5 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 78 | 94 | 121 | 66 | -35 | -44 | -426 | -1.258 | -771 | -688 | -662 | -717 | -706 | -705 |
| Net financials | 17.260 | 5.266 | 6.933 | 23.225 | -2.916 | 5.542 | -165 | -16.086 | 3.974 | 12.192 | 879 | 9.134 | 15.924 | 443 |
| Profit before tax | 17.337 | 5.360 | 7.054 | 23.290 | -2.951 | 5.498 | -591 | -17.345 | 3.203 | 11.505 | 218 | 8.418 | 15.218 | -263 |
| Tax | 33 | 566 | 1.029 | 496 | -260 | 1.160 | -118 | -1.202 | -195 | 2.353 | -363 | 1.517 | 1.556 | -192 |
| Net profit | 17.304 | 4.794 | 6.025 | 22.794 | -2.691 | 4.338 | -473 | -16.142 | 3.398 | 9.152 | 581 | 6.901 | 13.662 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.269 | 44.738 | 51.752 | 72.361 | 68.667 | 69.606 | 67.688 | 50.523 | 52.735 | 58.229 | 50.750 | 54.770 | 66.331 | 61.101 |
| Equity | 39.899 | 44.412 | 50.539 | 72.332 | 68.641 | 68.978 | 67.506 | 50.112 | 52.467 | 53.655 | 50.505 | 54.405 | 65.067 | 60.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 326 | 1.213 | 29 | 26 | 627 | 182 | 411 | 268 | 4.574 | 246 | 365 | 1.264 | 104 |
| Total debt | 370 | 326 | 1.213 | 29 | 26 | 627 | 182 | 411 | 268 | 4.574 | 246 | 365 | 1.264 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|