| Revenue | DKK 101K | -28% |
| EBITDA | DKK 101K | -28% |
| Net profit | DKK 5K | -89% |
| Total assets | DKK 4,3M | +9% |
| Equity | DKK 390K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 225 | 236 | 248 | 270 | 258 | 233 | 215 | 99 | 126 | 142 | 140 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 225 | 236 | 248 | 270 | 258 | 233 | 215 | 99 | 126 | 142 | 140 | 101 |
| Depreciation & amort. | -22 | -25 | -25 | -25 | -25 | -25 | -22 | -22 | -22 | -22 | -22 | -22 | -22 |
| EBIT | 206 | 200 | 211 | 224 | 246 | 234 | 211 | 194 | 77 | 104 | 120 | 118 | 80 |
| Net financials | -206 | -210 | -211 | -144 | -143 | -143 | -138 | -133 | -328 | -54 | -65 | -62 | -71 |
| Profit before tax | -0 | -10 | 1 | 80 | 102 | 91 | 73 | 61 | -251 | 51 | 55 | 56 | 8 |
| Tax | 1 | -0 | -0 | -0 | 22 | 20 | 16 | 14 | -9 | -0 | 10 | 15 | 4 |
| Net profit | -1 | -10 | 1 | 80 | 80 | 71 | 57 | 47 | -242 | 51 | 45 | 41 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.573 | 4.495 | 4.407 | 4.200 | 4.324 | 4.172 | 4.171 | 4.111 | 4.042 | 4.033 | 4.006 | 3.968 | 4.313 |
| Equity | 163 | 154 | 154 | 234 | 315 | 385 | 442 | 490 | 248 | 299 | 344 | 385 | 390 |
| Long-term debt | 4.152 | 4.062 | 3.902 | 3.733 | 3.559 | 3.381 | 3.199 | 3.013 | 3.024 | 2.798 | 2.572 | 2.344 | 2.116 |
| Short-term debt | 258 | 279 | 350 | 233 | 432 | 390 | 517 | 599 | 770 | 936 | 1.091 | 1.239 | 1.807 |
| Total debt | 4.409 | 4.341 | 4.253 | 3.965 | 3.991 | 3.771 | 3.717 | 3.612 | 3.794 | 3.735 | 3.663 | 3.584 | 3.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 25.0% | 1998 | |
| Individual | 20.0% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Bolvig Nielsen | Founder | 0 companies |