| Revenue | DKK 78K | +197% |
| EBITDA | DKK 78K | +197% |
| Net profit | DKK 45K | +1018% |
| Total assets | DKK 1,2M | -27% |
| Equity | DKK 615K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 19 | 132 | 230 | 26 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 132 | 230 | 26 | 78 |
| Depreciation & amort. | 24 | 24 | 18 | -0 | -0 |
| EBIT | -5 | 107 | 211 | 26 | 78 |
| Net financials | -1 | -17 | -23 | -20 | -19 |
| Profit before tax | -5 | 90 | 189 | 6 | 59 |
| Tax | -1 | 22 | 48 | 2 | 14 |
| Net profit | -4 | 68 | 141 | 4 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.084 | 1.071 | 1.175 | 1.684 | 1.225 |
| Equity | 357 | 424 | 566 | 570 | 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 727 | 646 | 609 | 1.115 | 610 |
| Total debt | 727 | 646 | 609 | 1.115 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PY Management | Management | 1999 | — | — |
BT Audit | Audit | 1998 | — | — |
KS Audit | Audit | 1998 | — | — |
NF Management | Management | 2003 | — | — |
OB Management | Management | 1998 | — | — |
HP Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Yuk Fai Tsang | Management | 0 companies |
| Benny Tystrup Larsen | Audit | 0 companies |
| Kristen Skjødt | Audit | 0 companies |
| Niels Frode Nielsen | Management | 0 companies |
| Oluf Bagge Hjortlund | Management | 0 companies |
| Henrik Palsgaard Pedersen | Management | 0 companies |
| Yuk Yee Cheng | Board of Directors | 0 companies |
| Suk Ying Wong | Chairman | 0 companies |
| Yuk Fong Hsu | Board of Directors | 0 companies |