| Revenue | DKK 1,3M | +0% |
| EBITDA | DKK 104K | +13% |
| Net profit | DKK 34,2M | -33% |
| Total assets | DKK 425,3M | +9% |
| Equity | DKK 418,4M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 712 | -1.129 | 127 | 106 | 276 | 912 | 1.059 | 955 | 1.326 | 1.291 | 1.040 | 1.674 | 1.268 | 1.266 |
| Staff expenses | -0 | -0 | -0 | -0 | -592 | -1.113 | -1.206 | -1.240 | -1.100 | -1.154 | -1.152 | -1.144 | -1.176 | -1.162 |
| EBITDA | 777 | 1.256 | 127 | 106 | -316 | -201 | -147 | -285 | 226 | 137 | -112 | 530 | 91 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -2 | -7 | -7 | -7 | -5 | -4 | -8 |
| EBIT | 777 | 1.256 | 127 | 106 | -316 | -203 | -149 | -288 | 220 | 131 | -119 | 525 | 87 | 96 |
| Net financials | 15 | 59 | 11.669 | 32.558 | 8.517 | 28.864 | 27.132 | 18.659 | 56.375 | 60.436 | 45.183 | 47.088 | 51.190 | 34.447 |
| Profit before tax | 792 | 1.315 | 11.712 | 32.665 | 8.201 | 28.655 | 26.983 | 18.362 | 56.595 | 60.561 | 45.061 | 47.609 | 51.177 | 34.543 |
| Tax | 20 | 47 | 55 | 43 | -39 | -10 | -1 | 137 | 285 | 265 | 213 | 412 | 119 | 345 |
| Net profit | 772 | 1.268 | 11.657 | 32.622 | 8.240 | 28.665 | 26.984 | 18.226 | 56.310 | 60.296 | 44.848 | 47.198 | 51.058 | 34.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.974 | 4.778 | 28.921 | 60.038 | 70.220 | 119.637 | 157.421 | 165.853 | 219.782 | 265.854 | 310.669 | 345.428 | 391.923 | 425.267 |
| Equity | 2.673 | 3.843 | 25.348 | 57.970 | 66.108 | 94.670 | 121.548 | 138.974 | 194.484 | 253.980 | 298.028 | 344.226 | 389.734 | 418.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.302 | 936 | 3.573 | 2.068 | 4.112 | 24.966 | 35.873 | 26.877 | 25.296 | 11.874 | 12.638 | 1.201 | 2.181 | 6.830 |
| Total debt | 1.302 | 936 | 3.573 | 2.068 | 4.112 | 24.966 | 35.873 | 26.879 | 25.296 | 11.874 | 12.638 | 1.201 | 2.181 | 6.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Wochner | Founder | 0 companies |
| Jacob Kure Wochner | Board of Directors | 0 companies |
| Katrine Hoelgaard Wochner | Board of Directors | 0 companies |