| Revenue | DKK 12,7M | +10% |
| EBITDA | DKK 15,2M | -13% |
| Net profit | DKK 11M | -11% |
| Total assets | DKK 160,6M | +7% |
| Equity | DKK 103,3M | +12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.408 | 4.197 | 5.329 | 6.866 | 4.135 | 3.458 | 3.718 | 8.097 | 7.780 | 7.990 | 11.466 | 12.658 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25.304 | 12.149 | 9.377 | 9.843 | 8.135 | 9.743 | 10.554 | 20.876 | 12.584 | 23.395 | 17.414 | 15.179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25.304 | 12.149 | 9.377 | 9.843 | 8.135 | 9.743 | 10.554 | 20.876 | 12.584 | 23.395 | 17.414 | 15.179 |
| Net financials | -767 | -1.041 | -735 | -821 | -669 | -1.344 | -187 | -713 | 4.083 | -1.401 | -1.545 | -1.095 |
| Profit before tax | 24.537 | 11.108 | 8.642 | 9.022 | 7.467 | 8.399 | 10.367 | 20.163 | 16.667 | 21.995 | 15.869 | 14.084 |
| Tax | 5.423 | 2.461 | 1.902 | 1.985 | 1.643 | 1.785 | 2.281 | 4.436 | 3.699 | 4.838 | 3.491 | 3.098 |
| Net profit | 19.114 | 8.646 | 6.740 | 7.038 | 5.824 | 6.614 | 8.086 | 15.727 | 12.968 | 17.156 | 12.377 | 10.986 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.200 | 72.735 | 78.073 | 94.849 | 100.486 | 105.805 | 114.866 | 114.284 | 122.397 | 139.802 | 150.685 | 160.637 |
| Equity | 19.164 | 27.810 | 34.550 | 41.588 | 47.412 | 54.026 | 62.112 | 58.839 | 71.807 | 79.963 | 92.341 | 103.326 |
| Long-term debt | 17.331 | 29.524 | 27.622 | 38.105 | 36.168 | 35.515 | 34.058 | 33.217 | 26.743 | 27.132 | 26.699 | 25.519 |
| Short-term debt | 15.527 | 7.841 | 7.055 | 5.312 | 6.007 | 3.749 | 4.598 | 4.856 | 5.171 | 10.135 | 7.144 | 6.197 |
| Total debt | 32.858 | 37.365 | 34.677 | 43.417 | 42.176 | 39.264 | 38.656 | 38.074 | 31.913 | 37.267 | 33.843 | 31.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wochner Ejendomme A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kure Wochner | Management | 0 companies |