| Revenue | DKK 113K | -84% |
| EBITDA | DKK 21K | -97% |
| Net profit | DKK -1,6M | -677% |
| Total assets | DKK 2,8M | -41% |
| Equity | DKK 917K | -64% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 367 | 30 | 581 | 710 | 113 |
| Staff expenses | -0 | -37 | -92 | -100 | -92 |
| EBITDA | 367 | -7 | 489 | 609 | 21 |
| Depreciation & amort. | -144 | -156 | -160 | -152 | -2.048 |
| EBIT | 223 | -163 | 329 | 457 | -2.026 |
| Net financials | -146 | -147 | -133 | -100 | -103 |
| Profit before tax | 77 | -310 | 195 | 357 | -2.130 |
| Tax | 19 | -78 | 43 | 73 | -491 |
| Net profit | 58 | -232 | 152 | 284 | -1.639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.828 | 4.699 | 4.410 | 4.715 | 2.798 |
| Equity | 2.351 | 2.119 | 2.271 | 2.555 | 917 |
| Long-term debt | 270 | 0 | 15 | 0 | 0 |
| Short-term debt | 1.872 | 2.324 | 1.824 | 1.739 | 1.881 |
| Total debt | 2.142 | 2.324 | 1.839 | 1.739 | 1.881 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PG Management | Management | 1998 – 2001 |
PB Management | Management | 1998 – 1998 |
BG Management | Management | 2001 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1998 – 2018 | |
| Board of Directors | 2004 – 2018 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 1998 – 1998 | |
| Chairman | 1998 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Grau | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Bent Gehrt | Management | 0 companies |
| Børge Carstensen | Board of Directors | 0 companies |
| Ove Gehrt | Board of Directors | 0 companies |
| René Svane Christensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |