| Revenue | DKK 34K | -109% |
| EBITDA | DKK 9K | +102% |
| Net profit | DKK -247K | +71% |
| Total assets | DKK 4,3M | -36% |
| Equity | DKK 3,7M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -355 | -341 | 10 | -377 | 34 |
| Staff expenses | -25 | -27 | -25 | -25 | -25 |
| EBITDA | -172 | -368 | -15 | -407 | 9 |
| Depreciation & amort. | 104 | -123 | -352 | -366 | -207 |
| EBIT | -276 | -491 | -367 | -774 | -198 |
| Net financials | -42 | 1.082 | -179 | -83 | -49 |
| Profit before tax | -318 | 590 | -546 | -856 | -247 |
| Tax | -0 | -308 | -0 | -0 | -0 |
| Net profit | -318 | 898 | -546 | -856 | -247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.681 | 7.939 | 7.474 | 6.764 | 4.298 |
| Equity | 4.444 | 5.342 | 4.796 | 3.940 | 3.693 |
| Long-term debt | 21 | 79 | 0 | 0 | 0 |
| Short-term debt | 2.216 | 2.517 | 2.678 | 2.824 | 605 |
| Total debt | 2.237 | 2.597 | 2.678 | 2.824 | 605 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KK Audit | Audit | 1995 – 2004 |
HP Audit | Audit | 1992 – 1995 |
| Audit | 1984 – 1988 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1984 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Kjær Madsen | Audit | 0 companies |
| Hans Peter Hansen | Audit | 0 companies |
| Reg. revisor Hans Victor Kock | Audit | 0 companies |
| Nancy Gehrt | Board of Directors | 0 companies |