| Revenue | DKK -10K | -37% |
| EBITDA | DKK -10K | +37% |
| Net profit | DKK 133K | +24% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 2,1M | +1% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.506 | 3.617 | 3.966 | 4.336 | 734 | -27 | -15 | -12 | -8 | -9 | -9 | -16 | -10 |
| Staff expenses | -2.584 | -2.891 | -3.108 | -3.660 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 922 | 726 | 858 | 693 | 641 | -27 | -15 | -12 | -8 | -9 | -9 | -16 | -10 |
| Depreciation & amort. | -124 | -114 | -93 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 799 | 612 | 765 | 685 | 641 | -27 | -15 | -12 | -8 | -9 | -9 | -16 | -10 |
| Net financials | 12 | 12 | 14 | 13 | 8 | 63 | -70 | 263 | 18 | 158 | -308 | 154 | 180 |
| Profit before tax | 810 | 624 | 779 | 698 | 649 | 36 | -85 | 252 | 10 | 149 | -317 | 138 | 170 |
| Tax | 209 | 157 | 192 | 168 | 147 | 8 | -0 | 37 | 2 | 33 | -70 | 31 | 37 |
| Net profit | 601 | 467 | 587 | 530 | 502 | 28 | -85 | 215 | 8 | 116 | -247 | 107 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.871 | 2.290 | 2.870 | 3.519 | 2.873 | 2.703 | 2.513 | 2.625 | 2.505 | 2.530 | 2.170 | 2.140 | 2.150 |
| Equity | 1.067 | 1.438 | 1.927 | 2.357 | 2.757 | 2.682 | 2.491 | 2.598 | 2.495 | 2.498 | 2.137 | 2.126 | 2.137 |
| Long-term debt | 0 | 0 | 86 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 800 | 852 | 944 | 1.162 | 116 | 21 | 22 | 26 | 10 | 32 | 33 | 14 | 13 |
| Total debt | 800 | 852 | 944 | 1.162 | 116 | 21 | 22 | 26 | 10 | 32 | 33 | 14 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|