| Revenue | DKK -68K | +20% |
| EBITDA | DKK -68K | -20% |
| Net profit | DKK 1,5M | -61% |
| Total assets | DKK 31,4M | +2% |
| Equity | DKK 31,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | -129 | -39 | -94 | -32 | -38 | -36 | -35 | -51 | -16 | -86 | -57 | -68 |
| Staff expenses | -90 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | -121 | -39 | -94 | -32 | -38 | -36 | -35 | -51 | -16 | -86 | -57 | -68 |
| Depreciation & amort. | -0 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -140 | -39 | -94 | -32 | -38 | -36 | -35 | -51 | -16 | -86 | -57 | -68 |
| Net financials | -3.075 | 1.371 | 1.175 | 1.249 | 1.051 | 2.577 | -1.615 | 4.641 | 3.084 | 4.590 | -2.654 | 4.888 | 2.138 |
| Profit before tax | -3.033 | 1.231 | 1.136 | 1.154 | 1.019 | 2.540 | -1.651 | 4.606 | 3.034 | 4.574 | -2.740 | 4.831 | 2.069 |
| Tax | -941 | 208 | 157 | 163 | 144 | 399 | -363 | 622 | 904 | 1.021 | -605 | 1.006 | 570 |
| Net profit | -2.091 | 1.023 | 979 | 992 | 874 | 2.141 | -1.288 | 3.984 | 2.130 | 3.552 | -2.135 | 3.825 | 1.499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.035 | 26.448 | 26.790 | 26.765 | 27.239 | 28.583 | 26.292 | 28.769 | 28.710 | 30.001 | 26.798 | 30.791 | 31.365 |
| Equity | 25.345 | 25.768 | 25.747 | 26.339 | 27.214 | 28.555 | 26.267 | 28.750 | 27.880 | 29.933 | 26.798 | 30.623 | 31.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 680 | 1.042 | 425 | 25 | 28 | 25 | 19 | 830 | 68 | 0 | 168 | 243 |
| Total debt | 690 | 680 | 1.042 | 425 | 25 | 28 | 25 | 19 | 830 | 68 | 0 | 168 | 243 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|