| Revenue | DKK 138K | +12% |
| EBITDA | DKK 138K | +12% |
| Net profit | DKK 121K | +4% |
| Total assets | DKK 2,1M | -6% |
| Equity | DKK 1,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 594 | 243 | 1.391 | 559 | 1.099 | 24 | -118 | -447 | 124 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -88 | -88 | -90 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | 0 | 594 | 243 | 1.303 | 471 | 1.009 | 1.341 | -118 | -447 | 124 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | 0 | 594 | 243 | 1.303 | 471 | 1.009 | 1.341 | -118 | -447 | 124 | 138 |
| Net financials | 0 | 0 | 0 | -0 | 15 | -70 | -65 | 90 | -2.664 | 35 | -44 | -58 | -3 |
| Profit before tax | -1 | 0 | 0 | 594 | 258 | 1.233 | 406 | 1.099 | -1.323 | -83 | -491 | 65 | 136 |
| Tax | -0 | -0 | -0 | 20 | 32 | 280 | 93 | -0 | 17 | -194 | -196 | -50 | 15 |
| Net profit | -1 | 0 | 0 | 573 | 226 | 953 | 313 | 1.099 | -1.341 | 111 | -296 | 116 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.100 | 2.100 | 2.100 | 2.706 | 3.121 | 3.958 | 3.890 | 4.337 | 4.373 | 3.599 | 3.708 | 2.264 | 2.134 |
| Equity | -280 | -280 | -280 | 293 | 519 | 1.368 | 1.576 | 2.567 | 1.226 | 1.337 | 1.042 | 1.157 | 1.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.456 | 0 | 0 |
| Short-term debt | 2.380 | 2.380 | 2.380 | 2.392 | 2.550 | 2.257 | 1.952 | 1.408 | 2.709 | 2.018 | 1.163 | 1.107 | 844 |
| Total debt | 2.380 | 2.380 | 2.380 | 2.392 | 2.550 | 2.257 | 1.952 | 1.408 | 2.709 | 2.018 | 2.619 | 1.107 | 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1998 | — | — |
SS Management | Management | 1998 | — | — |
EJ Management | Management | 1998 | — | — |
KB Audit | Audit | 1998 | — | — |
AK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bo Hvidt | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Erik Johansen | Management | 0 companies |
| Kurt Bülow | Audit | 0 companies |
| Allan Kylén Nørager | Management | 0 companies |