| Revenue | DKK 3M | +9% |
| EBITDA | DKK 86K | -75% |
| Net profit | DKK -66K | -175% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 145K | -31% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | 645 | 590 | — | 1.063 | 798 | 682 | 711 | 1.289 | 1.348 | 2.050 | 2.759 | 3.021 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.173 | -1.104 | -1.144 | -1.639 | -2.393 | -2.935 |
| EBITDA | 232 | 112 | -9 | 208 | 495 | 173 | 32 | 32 | 185 | 204 | 411 | 340 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -134 | -111 | -143 | -89 |
| EBIT | 232 | 112 | -9 | 208 | 495 | 173 | 32 | 32 | 89 | 70 | 300 | 197 | -2 |
| Net financials | -105 | -109 | -158 | -137 | -110 | -104 | -93 | -105 | -75 | -50 | -57 | -77 | -65 |
| Profit before tax | 127 | 3 | -167 | 71 | 385 | 69 | -61 | -73 | 13 | 21 | 243 | 120 | -67 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -9 | 8 | 1 | 56 | 32 | -1 |
| Net profit | 127 | 3 | -167 | 71 | 385 | 69 | -39 | -64 | 6 | 19 | 187 | 88 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 1.247 | 1.099 | 1.114 | 940 | 1.076 | 1.199 | 1.260 | 891 | 919 | 1.033 | 1.492 | 1.404 |
| Equity | -347 | -344 | -511 | -440 | -55 | 14 | -25 | -89 | -83 | -64 | 123 | 211 | 145 |
| Long-term debt | 43 | 455 | 481 | 356 | 255 | 276 | 207 | 123 | 84 | 82 | 76 | 255 | 158 |
| Short-term debt | 878 | 1.136 | 1.129 | 1.199 | 740 | 786 | 1.018 | 1.227 | 890 | 901 | 834 | 1.025 | 1.101 |
| Total debt | 921 | 1.591 | 1.610 | 1.554 | 995 | 1.062 | 1.224 | 1.349 | 974 | 983 | 910 | 1.281 | 1.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 1998 | — | — |
| Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Klarskov | Management | 0 companies |
| Revisionsfirmaet i Faaborg I/S | Audit | 0 companies |