| Revenue | DKK -50K | -48% |
| EBITDA | DKK -50K | +48% |
| Net profit | DKK 284K | +49% |
| Total assets | DKK 9,9M | -19% |
| Equity | DKK 7,5M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -16 | -68 | -17 | -21 | -58 | -54 | -32 | -159 | -53 | -97 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 11 | -8 | -16 | -68 | -17 | -21 | -58 | -54 | -32 | -159 | -53 | -97 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 11 | -8 | -16 | -68 | -17 | -21 | -58 | -54 | -32 | -159 | -53 | -97 | -50 |
| Net financials | 299 | 561 | 1.113 | 1.112 | 2.039 | 213 | 381 | 1.832 | 481 | 1.660 | 5.088 | 393 | 362 | 318 |
| Profit before tax | 299 | 572 | 1.105 | 1.096 | 1.971 | 196 | 361 | 1.775 | 426 | 1.628 | 4.929 | 340 | 265 | 268 |
| Tax | -0 | 6 | -7 | -1 | -0 | -1 | -5 | -15 | -19 | -17 | -40 | -194 | 75 | -16 |
| Net profit | 299 | 567 | 1.112 | 1.097 | 1.972 | 198 | 366 | 1.790 | 445 | 1.645 | 4.969 | 534 | 190 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.772 | 3.301 | 4.252 | 5.130 | 9.571 | 7.850 | 8.379 | 10.686 | 9.644 | 11.285 | 18.171 | 14.334 | 12.320 | 9.929 |
| Equity | 2.723 | 3.290 | 4.002 | 4.499 | 8.984 | 7.606 | 7.972 | 9.292 | 7.187 | 8.832 | 11.548 | 10.381 | 8.871 | 7.454 |
| Long-term debt | 0 | 0 | 243 | 380 | 576 | 66 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 12 | 8 | 251 | 11 | 178 | 229 | 1.394 | 2.457 | 2.453 | 6.622 | 3.952 | 3.449 | 2.475 |
| Total debt | 49 | 12 | 251 | 631 | 587 | 243 | 407 | 1.394 | 2.457 | 2.453 | 6.622 | 3.952 | 3.449 | 2.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Audit | Audit | 1997 | — | — |
GG Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kenneth Eilvig | Audit | 0 companies |
| Geert Gunnar Keilstrup | Founder | 0 companies |