| Revenue | DKK 5,5M | +69% |
| EBITDA | DKK 4,9M | +76% |
| Net profit | DKK 3,7M | +75% |
| Total assets | DKK 7,4M | +25% |
| Equity | DKK 3,8M | +70% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 854 | 1.349 | 1.248 | 3.261 | 5.520 |
| Staff expenses | -0 | -414 | -625 | -499 | -664 |
| EBITDA | 854 | 775 | 624 | 2.762 | 4.856 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 854 | 775 | 624 | 2.762 | 4.856 |
| Net financials | 66 | -47 | 34 | -54 | -129 |
| Profit before tax | 921 | 728 | 657 | 2.708 | 4.727 |
| Tax | 203 | 160 | 145 | 596 | 1.040 |
| Net profit | 718 | 568 | 513 | 2.112 | 3.687 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.985 | 4.684 | 2.551 | 5.907 | 7.411 |
| Equity | 843 | 693 | 638 | 2.237 | 3.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.142 | 3.991 | 1.914 | 3.670 | 3.599 |
| Total debt | 2.142 | 3.991 | 1.914 | 3.670 | 3.599 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2006 |
| Former (3) | ||
PB Management | Management | 1997 – 1998 |
NB Management | Management | 1998 – 2008 |
IA Audit | Audit | 1998 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mads Bygballe Christiansen | Management | 0 companies |
| Niels Bygballe Christiansen | Management | 0 companies |
| Ib Aamann Kvist | Audit | 0 companies |
| Tony Dimitris Lund-Burmeister | Board of Directors | 0 companies |
| Nicolai Fredholm Jørgensen | Board of Directors | 0 companies |
| Michael Bygballe Christiansen | Chairman | 0 companies |
| Peter Bager | Chairman | 0 companies |