| Revenue | DKK 1,9M | -36% |
| EBITDA | DKK -1,5M | -254% |
| Net profit | DKK 13,4M | +29% |
| Total assets | DKK 35,8M | -39% |
| Equity | DKK 33,7M | -38% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 8 | -9 | -9 | — | 1.682 | 1.978 | 2.860 | 3.598 | 7.037 | 7.791 | 7.107 | 4.173 | 2.983 | 1.917 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -1.447 | -2.026 | -2.844 | -2.694 | -3.049 | -2.469 | -2.612 | -2.050 | -2.031 | -3.385 |
| EBITDA | — | — | — | — | 8 | -9 | -9 | -95 | 235 | -48 | 16 | 904 | 3.988 | 5.322 | 4.495 | 2.123 | 952 | -1.468 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -68 | -91 | -493 | -695 | -951 | -951 | -91 | -31 | -61 |
| EBIT | — | — | — | — | 8 | -9 | -9 | -95 | 230 | -116 | -75 | 411 | 3.293 | 4.371 | 3.545 | 2.032 | 921 | -1.530 |
| Net financials | 0 | 0 | 0 | 0 | 582 | 679 | 504 | 799 | 5.557 | 5.766 | 7.254 | 8.091 | -521 | 3.220 | 12.671 | 68.361 | 9.882 | 14.597 |
| Profit before tax | — | — | — | — | 739 | 670 | 495 | 704 | 5.787 | 5.650 | 7.179 | 8.501 | 2.773 | 7.591 | 16.216 | 70.393 | 10.803 | 13.067 |
| Tax | -0 | -0 | -0 | -0 | 13 | -116 | -2 | -13 | 29 | -4 | -15 | 153 | 753 | 1.024 | 951 | 645 | 390 | -315 |
| Net profit | — | — | — | — | 727 | 786 | 497 | 717 | 5.758 | 5.654 | 7.194 | 8.348 | 2.020 | 6.567 | 15.265 | 69.748 | 10.413 | 13.382 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 3.773 | 3.695 | 2.654 | 11.005 | 13.806 | 16.058 | 22.857 | 23.706 | 26.360 | 37.585 | 63.110 | 113.394 | 58.382 | 35.825 |
| Equity | — | — | — | — | 1.546 | 1.920 | 1.916 | 2.408 | 8.532 | 11.337 | 17.718 | 21.102 | 22.885 | 29.487 | 44.640 | 107.496 | 54.786 | 33.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.417 | 1.966 | 0 | 829 | 1.153 | 1.083 | 588 | 916 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | -2.227 | 1.775 | 738 | 8.597 | 5.273 | 3.297 | 3.173 | 2.466 | 2.585 | 6.944 | 17.386 | 5.309 | 2.680 | 2.126 |
| Total debt | 0 | 0 | 0 | 0 | -2.227 | 1.775 | 738 | 8.597 | 5.273 | 4.714 | 5.139 | 2.466 | 3.414 | 8.098 | 18.469 | 5.897 | 3.596 | 2.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bygballe Enemark Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bygballe Christiansen | Management | 0 companies |
| Tony Dimitris Lund-Burmeister | Board of Directors | 0 companies |
| Nicolai Fredholm Jørgensen | Board of Directors | 0 companies |
| Michael Bygballe Christiansen | Chairman | 0 companies |
| Peter Bager | Chairman | 0 companies |