| Revenue | DKK 46K | -50% |
| EBITDA | DKK 46K | -50% |
| Net profit | DKK -353K | -159% |
| Total assets | DKK 12,1M | -8% |
| Equity | DKK 12M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -183 | -16 | -70 | -77 | 9 | 60 | 53 | 54 | 59 | 92 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -16 | -183 | -16 | -70 | -77 | 9 | 60 | 53 | 54 | 59 | 92 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -22 | -50 | -50 | -50 | -50 | -63 | -69 | -69 |
| EBIT | -11 | -12 | -16 | -183 | -16 | -88 | -99 | -41 | 10 | 3 | 4 | -4 | 23 | -22 |
| Net financials | 1.217 | 1.246 | 2.150 | 1.611 | 83 | 638 | 4 | 204 | -36 | 689 | -298 | 476 | 740 | -302 |
| Profit before tax | 1.206 | 1.234 | 2.134 | 1.427 | 67 | 550 | -95 | 163 | -26 | 692 | -294 | 473 | 763 | -324 |
| Tax | 111 | 97 | 245 | 147 | 12 | 127 | -25 | 36 | -17 | 154 | -74 | 96 | 165 | 28 |
| Net profit | 1.095 | 1.137 | 1.889 | 1.280 | 55 | 424 | -70 | 127 | -9 | 539 | -220 | 377 | 598 | -353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.922 | 21.599 | 23.132 | 23.824 | 19.521 | 13.208 | 12.158 | 12.209 | 12.098 | 12.680 | 12.198 | 12.487 | 13.113 | 12.097 |
| Equity | 20.910 | 21.548 | 22.937 | 23.717 | 18.772 | 13.196 | 12.125 | 12.147 | 12.029 | 12.457 | 12.124 | 12.386 | 12.866 | 11.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 41 | 41 | 0 | 0 | 30 | 162 | 22 |
| Short-term debt | 12 | 51 | 195 | 106 | 749 | 12 | 12 | 22 | 28 | 222 | 74 | 71 | 85 | 83 |
| Total debt | 12 | 51 | 195 | 106 | 749 | 12 | 33 | 63 | 69 | 222 | 74 | 101 | 247 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|