| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | +17% |
| Net profit | DKK 58K | -77% |
| Total assets | DKK 4,5M | -17% |
| Equity | DKK 4,4M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -37 | -20 | -30 | -13 | -17 | -21 | -18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -38 | -21 | -31 | -14 | -18 | -24 | -18 | -36 | -37 | -33 | -33 | -39 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -38 | -21 | -31 | -14 | -18 | -24 | -18 | -36 | -37 | -33 | -33 | -39 | -33 |
| Net financials | 639 | -1 | 1.831 | 192 | -261 | 1.188 | 809 | 1.429 | 2.468 | 1.664 | -950 | 307 | 287 | 91 |
| Profit before tax | 557 | -39 | 1.810 | 161 | -276 | 1.169 | 785 | 1.410 | 2.432 | 1.627 | -982 | 274 | 248 | 58 |
| Tax | -0 | -0 | -0 | -0 | -0 | 11 | -0 | -0 | 9 | 12 | -0 | -0 | -0 | -0 |
| Net profit | 557 | -39 | 1.810 | 161 | -276 | 1.159 | 785 | 1.410 | 2.423 | 1.615 | -982 | 274 | 248 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 242 | 2.962 | 2.671 | 1.943 | 2.788 | 3.234 | 4.141 | 6.248 | 7.352 | 5.869 | 5.546 | 5.394 | 4.453 |
| Equity | 262 | 223 | 2.944 | 2.655 | 1.929 | 2.762 | 3.216 | 4.122 | 6.220 | 7.335 | 5.853 | 5.527 | 5.375 | 4.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 19 | 18 | 16 | 14 | 26 | 19 | 19 | 28 | 17 | 16 | 19 | 19 | 20 |
| Total debt | 19 | 19 | 18 | 16 | 14 | 26 | 19 | 19 | 28 | 17 | 16 | 19 | 19 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 1998 | — | — |
TK Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henning Simonsen | Founder | 0 companies |
| Tommy Knudsen | Audit | 0 companies |
| Mads Sig Kristensen | Board of Directors | 0 companies |
| Esben Emil Weldingh Johansen | Chairman | 0 companies |