| Revenue | DKK 856K | -26% |
| EBITDA | DKK 217K | -39% |
| Net profit | DKK 125K | -46% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK 993K | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 833 | 1.281 | 1.149 | 1.157 | 856 |
| Staff expenses | -731 | -791 | -803 | -804 | -639 |
| EBITDA | 102 | 489 | 346 | 353 | 217 |
| Depreciation & amort. | -39 | -51 | -51 | -35 | -33 |
| EBIT | 64 | 438 | 294 | 318 | 183 |
| Net financials | -2 | -5 | -14 | -19 | -17 |
| Profit before tax | 62 | 433 | 280 | 299 | 166 |
| Tax | 16 | 96 | 63 | 67 | 41 |
| Net profit | 46 | 337 | 218 | 232 | 125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.512 | 2.061 | 2.101 | 2.066 | 2.124 |
| Equity | 1.082 | 1.319 | 1.036 | 1.068 | 993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 742 | 1.064 | 997 | 1.130 |
| Total debt | 430 | 742 | 1.064 | 997 | 1.130 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FG Founder | Founder | 1997 |
AS Management | Management | 2001 |
| Former (1) | ||
SS | Audit | 1997 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Fin Gottlieb Hansen | Founder | 0 companies |
| Anders Sindberg Pedersen | Management | 0 companies |
| Steen Stroustrup Nielsen | Audit | 0 companies |