| Revenue | DKK 148K | -14% |
| EBITDA | DKK 148K | -14% |
| Net profit | DKK -51K | -422% |
| Total assets | DKK 3,3M | -17% |
| Equity | DKK 270K | -16% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 582 | 322 | 176 | 173 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 582 | 1.212 | 176 | 173 | 148 |
| Depreciation & amort. | -108 | -96 | -96 | -114 | -90 |
| EBIT | 474 | 1.117 | 80 | 58 | 58 |
| Net financials | -2 | -32 | -89 | -57 | -124 |
| Profit before tax | 472 | 1.084 | -9 | 1 | -65 |
| Tax | 104 | 231 | -2 | -15 | -14 |
| Net profit | 368 | 853 | -7 | 16 | -51 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.745 | 3.846 | 3.899 | 3.926 | 3.276 |
| Equity | 2.282 | 312 | 305 | 321 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.925 | 3.055 | 3.134 | 3.182 | 2.530 |
| Total debt | 1.925 | 3.055 | 3.134 | 3.182 | 2.530 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2019 |
| Former (3) | ||
PB Management | Management | 1997 – 1998 |
KM Audit | Audit | 1998 – 2016 |
LK Management | Management | 1998 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 1999 | |
| Board of Directors | 2013 | |
| Chairman | 2018 | |
| Former (15) | ||
| Chairman | 2018 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kurt Møller Pedersen | Audit | 0 companies |
| Lars Korreborg | Management | 0 companies |
| Søren Rousing Brix | Management | 0 companies |
| Flemming Bak | Board of Directors | 0 companies |
| Kenneth William Crowther Lee | Chairman | 0 companies |
| Flemming Halkjær Rasmussen | Board of Directors | 0 companies |
| Bibi Overgaard Viftrup | Board of Directors | 0 companies |
| Gert Søstrøm Kortegaard | Board of Directors | 0 companies |
| Jørn Langtoft Byrsing | Board of Directors | 0 companies |
| Holger Rodahl Thisted | Board of Directors | 0 companies |
| Jørgen Lynghøj | Board of Directors | 0 companies |
| Tommy Richard Jensen | Board of Directors | 0 companies |
| Harry Jensen | Board of Directors | 0 companies |
| Steen Ole Panduro Knudsen | Board of Directors | 0 companies |
| Mogens Runeborg Sørensen | Board of Directors | 0 companies |
| Niels Christian Sloth | Chairman | 0 companies |
| Kim Rasmussen | Board of Directors | 0 companies |
| Peter Dreyer Skogstad | Board of Directors | 0 companies |
| Tom Carlsen | Board of Directors | 0 companies |
| Jens Jørn Nielsen | Board of Directors | 0 companies |
| Per Thisted | Board of Directors | 0 companies |
| Henrik Benjamin Bech Jensen | Board of Directors | 0 companies |