| Revenue | DKK 3,4M | +13% |
| EBITDA | DKK 670K | +23% |
| Net profit | DKK 476K | +45% |
| Total assets | DKK 3,5M | +32% |
| Equity | DKK 676K | +40% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.554 | 4.753 | 3.045 | 3.000 | 3.403 |
| Staff expenses | -2.997 | -3.390 | -2.978 | -2.432 | -2.733 |
| EBITDA | 1.557 | 1.363 | 67 | 544 | 670 |
| Depreciation & amort. | -86 | -57 | -52 | -30 | -11 |
| EBIT | 1.472 | 1.306 | 15 | 514 | 658 |
| Net financials | -31 | -25 | -71 | -90 | -47 |
| Profit before tax | 1.441 | 1.281 | -56 | 424 | 612 |
| Tax | 317 | 282 | -11 | 96 | 136 |
| Net profit | 1.124 | 999 | -44 | 328 | 476 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.232 | 3.843 | 2.557 | 2.615 | 3.456 |
| Equity | 1.324 | 1.199 | 156 | 483 | 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.830 | 2.552 | 2.322 | 2.058 | 2.706 |
| Total debt | 2.830 | 2.552 | 2.322 | 2.058 | 2.706 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Management | Management | 1998 |
AA Management | Management | 1998 |
| Former (1) | ||
PB Management | Management | 1997 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Martin Thyge Nielsen | Management | 0 companies |
| Arne Albertsen | Management | 0 companies |