| Revenue | DKK 14,7M | +17% |
| EBITDA | DKK 5,3M | +31% |
| Net profit | DKK 28,1M | -35% |
| Total assets | DKK 306,3M | +6% |
| Equity | DKK 206M | -5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.639 | 10.838 | 11.527 | 12.542 | 14.665 |
| Staff expenses | -2.795 | -3.068 | -4.384 | -4.967 | -5.245 |
| EBITDA | 3.566 | 5.138 | 3.393 | 4.030 | 5.283 |
| Depreciation & amort. | -1.306 | -1.259 | -1.399 | -1.347 | -1.476 |
| EBIT | 2.260 | 3.880 | 1.994 | 2.683 | 3.807 |
| Net financials | 14.137 | 17.636 | 34.066 | 40.358 | 24.446 |
| Profit before tax | 16.396 | 21.516 | 36.060 | 43.042 | 28.253 |
| Tax | -395 | 1.005 | 252 | -128 | 187 |
| Net profit | 16.792 | 20.511 | 35.808 | 43.170 | 28.067 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 193.381 | 215.755 | 235.426 | 289.608 | 306.250 |
| Equity | 153.150 | 170.505 | 193.878 | 216.160 | 205.957 |
| Long-term debt | 23.910 | 22.042 | 26.018 | 54.944 | 52.856 |
| Short-term debt | 12.335 | 18.716 | 13.601 | 16.193 | 44.832 |
| Total debt | 36.245 | 40.758 | 39.619 | 71.137 | 97.688 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GF Management | Management | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 | |
| Company | 90–99.99% | 0% | 2025 | |
| Company | 10–14.99% | 100% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Fantoft | Management | 0 companies |
| Anders Hjulmand | Chairman | 0 companies |
| Linda Bak Fantoft | Board of Directors | 0 companies |
| Connie Elgaard | Board of Directors | 0 companies |