| Revenue | DKK 0 | — |
| EBITDA | DKK -470K | +0% |
| Net profit | DKK 51,5M | +184% |
| Total assets | DKK 787M | +7% |
| Equity | DKK 778,6M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118.643 | — | 105.082 | 145.839 | 140.083 | 121.095 | 145.148 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -53.196 | -0 | -41.882 | -0 | -0 | -0 | -39.829 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.591 | -569 | 4.127 | 7 | -9 | -4 | -9 | -471 | -470 | -470 | -469 | -470 |
| Depreciation & amort. | -10.599 | -0 | -4.137 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -569 | -10 | 7 | -9 | -4 | -9 | -471 | -470 | -470 | -469 | -470 |
| Net financials | -92.304 | 48.575 | 35.368 | 20.940 | 82.738 | -3.184 | 210.406 | 1.470 | 9.910 | 45.076 | 18.808 | 52.408 |
| Profit before tax | -102.269 | 48.006 | 25.040 | 16.670 | 72.892 | -16.464 | 195.235 | 999 | 9.440 | 44.606 | 18.339 | 51.938 |
| Tax | -25.257 | 250 | 4.322 | 3.069 | 17.378 | -2.219 | 47.948 | 200 | 632 | -99 | 184 | 460 |
| Net profit | -77.012 | 47.756 | 20.718 | 13.601 | 55.514 | -14.245 | 147.287 | 799 | 8.808 | 44.705 | 18.155 | 51.478 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 513.170 | 427.935 | 631.628 | 549.717 | 930.429 | 958.523 | 1.047.498 | 659.596 | 669.248 | 716.180 | 732.344 | 787.037 |
| Equity | 378.098 | 425.862 | 446.597 | 460.131 | 585.993 | 571.741 | 648.611 | 655.046 | 663.991 | 708.534 | 726.814 | 778.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116.040 | 475 | 166.024 | 69.459 | 322.903 | 366.037 | 373.322 | 469 | 469 | 2.879 | 468 | 2.735 |
| Total debt | 116.040 | 475 | 166.024 | 69.459 | 322.903 | 366.037 | 373.322 | 469 | 469 | 2.879 | 468 | 2.735 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nyhegn | Board of Directors | 0 companies |
| Nina Vibe-Petersen | Board of Directors | 0 companies |
| Frederik Vibe-Petersen | Board of Directors | 0 companies |
| Sebastian Ewald Vibe-Petersen | Board of Directors | 0 companies |