| Revenue | DKK -201K | +106% |
| EBITDA | DKK -201K | -106% |
| Net profit | DKK -467K | -26% |
| Total assets | DKK 1,4M | -47% |
| Equity | DKK -7,5M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -136 | -100 | -40 | -97 | -201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | -100 | -40 | -97 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -100 | -40 | -97 | -201 |
| Net financials | -227 | -244 | -333 | -378 | -397 |
| Profit before tax | -363 | -344 | -373 | -475 | -598 |
| Tax | -41 | -76 | -82 | -105 | -132 |
| Net profit | -322 | -268 | -291 | -371 | -467 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.735 | 2.744 | 2.737 | 2.700 | 1.427 |
| Equity | -6.096 | -6.365 | -6.655 | -7.026 | -7.493 |
| Long-term debt | 3.802 | 3.802 | 3.802 | 3.802 | 3.802 |
| Short-term debt | 5.030 | 5.307 | 5.591 | 5.924 | 5.118 |
| Total debt | 8.831 | 9.108 | 9.393 | 9.726 | 8.920 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1998 – 2001 | |
BA Founder | Founder | 1998 – 2026 |
LN Management | Management | 2000 – 2017 |
TN Management | Management | 1998 – 2000 |
OL Management | Management | 2017 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1998 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Midtby - Revision v/statsaut. revisor Finn Sørensen | Audit | 0 companies |
| Badeby A/S | Founder | 0 companies |
| Leif Nygaard | Management | 0 companies |
| Troels Nørhede | Management | 0 companies |
| Otto Larsen | Management | 0 companies |
| Yngve Pettersen | Board of Directors | 0 companies |
| Erik Vester | Board of Directors | 0 companies |
| Mihalis Angelo Weidemann Larsen | Board of Directors | 0 companies |
| Rikke Fruensgaard Iversen | Board of Directors | 0 companies |
| Ruth Nygaard | Board of Directors | 0 companies |
| Børre Haugen | Board of Directors | 0 companies |