| Revenue | DKK 142K | +661% |
| EBITDA | DKK -478K | +9% |
| Net profit | DKK -350K | -27% |
| Total assets | DKK 14M | -6% |
| Equity | DKK 10,8M | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 38 | -62 | 404 | 404 | 404 | 87 | 139 | 202 | -49 | 119 | 19 | 142 |
| Staff expenses | -0 | -0 | -0 | -54 | -106 | -107 | -109 | -125 | -113 | -121 | -129 | -144 | -129 |
| EBITDA | 126 | 38 | -62 | -130 | -78 | -30 | -22 | 14 | 89 | -170 | -10 | -527 | -478 |
| Depreciation & amort. | -0 | -0 | -0 | -45 | -45 | -45 | -109 | -45 | -50 | -50 | -5 | -5 | -4 |
| EBIT | 126 | 38 | -62 | -175 | -123 | -75 | -131 | -31 | 40 | -219 | -15 | -532 | -482 |
| Net financials | 217 | 285 | 41 | 194 | 81 | 135 | -229 | 86 | 159 | 692 | -166 | 68 | 45 |
| Profit before tax | 343 | 323 | -21 | 19 | -42 | 60 | -360 | 54 | 198 | 473 | -180 | -463 | -437 |
| Tax | -2 | -0 | -2 | -0 | 1 | 1 | 8 | -0 | -0 | -0 | -0 | -188 | -86 |
| Net profit | 345 | 323 | -20 | 20 | -43 | 59 | -368 | 54 | 198 | 473 | -180 | -275 | -350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.320 | 10.495 | 10.323 | 10.410 | 10.254 | 10.963 | 10.458 | 9.252 | 9.614 | 10.636 | 15.526 | 14.897 | 13.961 |
| Equity | 7.298 | 7.621 | 7.602 | 7.622 | 7.479 | 8.545 | 7.927 | 7.731 | 7.680 | 8.002 | 11.704 | 11.279 | 10.778 |
| Long-term debt | 3.913 | 3.759 | 3.684 | 3.607 | 3.528 | 3.435 | 3.342 | 1.169 | 1.075 | 490 | 442 | 0 | 0 |
| Short-term debt | 1.065 | 994 | 879 | 985 | 1.011 | 701 | 861 | 937 | 1.397 | 2.143 | 2.256 | 2.682 | 2.332 |
| Total debt | 3.021 | 4.753 | 2.721 | 2.788 | 2.775 | 2.418 | 4.203 | 2.106 | 2.472 | 2.634 | 2.698 | 2.682 | 2.332 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1997 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 1997 | |
| Individual | 5.0% | 5.0% | 1997 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Faustrup | Chairman | 0 companies |