| Revenue | DKK -46K | +8% |
| EBITDA | DKK -46K | -8% |
| Net profit | DKK -247K | -133% |
| Total assets | DKK 6,8M | -10% |
| Equity | DKK 6,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -12 | -9 | — | -18 | -16 | -28 | -24 | -28 | 0 | -54 | -42 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 419 | -10 | -12 | -9 | -14 | -18 | -16 | -28 | -24 | -28 | -44 | -54 | -42 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 419 | -10 | -12 | -9 | -14 | -18 | -16 | -28 | -24 | -28 | -44 | -54 | -42 | -46 |
| Net financials | 463 | 472 | 616 | 707 | 606 | 536 | 385 | 793 | 474 | 1.199 | 238 | 856 | 999 | -271 |
| Profit before tax | 455 | 463 | 604 | 698 | 592 | 518 | 368 | 765 | 450 | 1.172 | 194 | 802 | 956 | -316 |
| Tax | 7 | 13 | 35 | 33 | -2 | 15 | 8 | 1 | 1 | 59 | -80 | 80 | 211 | -70 |
| Net profit | 448 | 450 | 568 | 665 | 594 | 503 | 361 | 764 | 448 | 1.112 | 273 | 722 | 745 | -247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.261 | 3.446 | 3.881 | 4.471 | 4.719 | 4.774 | 4.731 | 5.412 | 5.184 | 6.195 | 6.214 | 6.685 | 7.486 | 6.766 |
| Equity | 3.053 | 3.253 | 3.571 | 3.986 | 4.330 | 4.489 | 4.599 | 5.116 | 5.171 | 6.184 | 6.193 | 6.665 | 7.293 | 6.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 0 |
| Short-term debt | 208 | 193 | 309 | 485 | 389 | 285 | 132 | 296 | 13 | 11 | 21 | 20 | 20 | 20 |
| Total debt | 208 | 193 | 309 | 485 | 389 | 285 | 132 | 296 | 13 | 11 | 21 | 20 | 193 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gòmez Thomas Lassen | Founder | 0 companies |