| Revenue | DKK -20K | +5% |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK -1,8M | -294% |
| Total assets | DKK 4,7M | -28% |
| Equity | DKK 4,6M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 172 | 137 | 168 | 42 | -52 | -57 | 458 | -31 | -19 | -18 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 500 | 172 | 566 | 168 | 364 | -52 | -57 | 458 | -31 | -19 | -18 | -19 | -20 |
| Depreciation & amort. | 165 | -119 | -0 | -0 | 348 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 335 | 53 | 566 | 168 | 16 | -52 | -57 | 458 | -31 | -19 | -18 | -19 | -20 |
| Net financials | -254 | -60 | -44 | 1.160 | -24 | 156 | 829 | 335 | 254 | 960 | 159 | -452 | -1.676 |
| Profit before tax | 81 | -7 | 521 | 1.328 | -8 | 104 | 772 | 793 | 223 | 940 | 141 | -471 | -1.696 |
| Tax | 1 | 37 | 74 | -20 | -1 | -40 | -34 | 80 | -11 | -9 | -5 | -2 | 150 |
| Net profit | 80 | -44 | 447 | 1.348 | -7 | 144 | 806 | 714 | 233 | 949 | 146 | -469 | -1.846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.976 | 12.633 | 13.154 | 14.510 | 9.086 | 9.372 | 5.803 | 7.146 | 6.927 | 7.693 | 7.008 | 6.541 | 4.719 |
| Equity | 3.027 | 2.495 | 2.943 | 4.291 | 4.272 | 4.416 | 5.222 | 5.936 | 6.169 | 6.819 | 6.965 | 6.496 | 4.650 |
| Long-term debt | 8.454 | 10.019 | 10.041 | 10.095 | 4.793 | 4.936 | 562 | 587 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.495 | 119 | 171 | 125 | 21 | 20 | 19 | 623 | 758 | 875 | 43 | 44 | 69 |
| Total debt | 9.949 | 10.138 | 10.212 | 10.220 | 4.814 | 4.956 | 580 | 1.210 | 758 | 875 | 43 | 44 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
BF Audit | Audit | 1998 | — | — |
HC Management | Management | 2024 | — | — |
MP Management | Management | 1998 | — | — |
RC Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONDEN AF 22. APRIL 1998 | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bo Flemming Petersen | Audit | 0 companies |
| Henrik Christian Petterson | Management | 0 companies |
| Mogens Petterson | Management | 0 companies |
| Rune Christian Petterson | Management | 0 companies |