| Revenue | DKK 395K | +42% |
| EBITDA | DKK 395K | +42% |
| Net profit | DKK -29K | +60% |
| Total assets | DKK 10,7M | +0% |
| Equity | DKK 4,7M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 330 | 299 | 305 | 277 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 330 | 299 | 305 | 277 | 395 |
| Depreciation & amort. | -152 | -152 | -109 | -88 | -88 |
| EBIT | 178 | 147 | 196 | 190 | 307 |
| Net financials | -94 | -87 | -78 | -290 | -333 |
| Profit before tax | 83 | 61 | 118 | -101 | -26 |
| Tax | 32 | 19 | 35 | -27 | 3 |
| Net profit | 51 | 42 | 83 | -73 | -29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.913 | 10.759 | 10.796 | 10.637 | 10.667 |
| Equity | 4.616 | 4.690 | 4.840 | 4.705 | 4.682 |
| Long-term debt | 5.625 | 5.506 | 5.365 | 5.553 | 5.553 |
| Short-term debt | 378 | 303 | 405 | 304 | 360 |
| Total debt | 6.003 | 5.809 | 5.770 | 5.857 | 5.913 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1998 – 1998 |
BL Audit | Audit | 1998 – 2012 |
CW Chief Executive Officer | Chief Executive Officer | 1998 – 2001 |
HA Audit | Audit | 1998 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 50–66.65% | 2002 | |
| Individual | 15–19.99% | 33.33–49.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bent Larsen | Audit | 0 companies |
| Claus William Hansen | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |