| Revenue | DKK 568K | +247% |
| EBITDA | DKK -329K | +46% |
| Net profit | DKK -724K | -241% |
| Total assets | DKK 63,9M | -8% |
| Equity | DKK 53,5M | -7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32 | 438 | 234 | 163 | 568 |
| Staff expenses | -444 | -481 | -509 | -664 | -1.049 |
| EBITDA | -362 | -69 | -275 | -609 | -329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 |
| EBIT | -362 | -69 | -275 | -609 | -331 |
| Net financials | 2.833 | -3.001 | -1.426 | 1.128 | 312 |
| Profit before tax | 2.470 | -3.070 | -1.701 | 519 | -19 |
| Tax | 374 | -409 | -71 | 4 | 705 |
| Net profit | 2.097 | -2.661 | -1.630 | 515 | -724 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 77.772 | 72.545 | 67.057 | 69.616 | 63.901 |
| Equity | 69.432 | 63.847 | 60.188 | 57.372 | 53.527 |
| Long-term debt | 6.574 | 6.307 | 6.199 | 10.186 | 9.922 |
| Short-term debt | 1.767 | 2.391 | 671 | 2.058 | 385 |
| Total debt | 8.341 | 8.698 | 6.869 | 12.243 | 10.307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 1997 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 1997 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 10–14.99% | 2018 | |
| Company | 33.33–49.99% | 10–14.99% | 2018 | |
| Company | 25–33.32% | 66.67–89.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Laustsen | Management | 0 companies |
| Pernille Laustsen Gram | Board of Directors | 0 companies |
| Bodil Marianne Laustsen | Board of Directors | 0 companies |
| Steen Aaes-Jørgensen | Board of Directors | 0 companies |
| Rikke Laustsen Kæmsgaard | Board of Directors | 0 companies |