| Revenue | — | — |
| EBITDA | DKK -62K | +1% |
| Net profit | DKK -3M | -217% |
| Total assets | DKK 35,3M | -10% |
| Equity | DKK 35,3M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -226 | -95 | 85 | 69 | 381 | -101 | -78 | -75 | -58 | -61 | -101 | -112 | — | — |
| Staff expenses | -350 | -1.684 | -98 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -576 | -1.779 | -13 | 69 | 381 | -101 | -78 | -204 | -58 | -61 | -101 | -112 | -62 | -62 |
| Depreciation & amort. | -181 | -434 | -433 | -544 | -248 | -181 | -181 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -756 | -2.213 | -446 | -475 | 133 | -282 | -259 | -204 | -58 | -61 | -101 | -112 | -62 | -62 |
| Net financials | 3.783 | 4.565 | 4.301 | 6.480 | 671 | 6.927 | -1.950 | 9.134 | 5.269 | 11.072 | -5.688 | 5.766 | 3.247 | -2.930 |
| Profit before tax | 3.027 | 2.353 | 3.855 | 6.005 | 804 | 6.645 | -2.209 | 8.930 | 5.211 | 11.011 | -5.790 | 5.654 | 3.185 | -2.991 |
| Tax | 156 | 561 | 974 | 1.539 | 105 | 1.462 | 81 | 2.050 | 1.179 | 2.455 | 26 | 22 | 634 | -0 |
| Net profit | 2.871 | 1.792 | 2.881 | 4.467 | 699 | 5.183 | -2.290 | 6.880 | 4.032 | 8.556 | -5.816 | 5.632 | 2.550 | -2.991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.484 | 61.897 | 58.027 | 57.837 | 51.088 | 54.271 | 49.467 | 54.222 | 51.379 | 40.935 | 34.428 | 38.265 | 39.315 | 35.324 |
| Equity | 53.228 | 51.019 | 48.900 | 50.367 | 51.066 | 54.249 | 49.459 | 53.339 | 51.371 | 40.927 | 34.111 | 38.242 | 39.292 | 35.301 |
| Long-term debt | 0 | 6.015 | 3.015 | 3.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 4.863 | 6.112 | 4.455 | 22 | 22 | 8 | 883 | 8 | 8 | 318 | 23 | 23 | 23 |
| Total debt | 256 | 10.878 | 9.127 | 7.470 | 22 | 22 | 8 | 883 | 8 | 8 | 318 | 23 | 23 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
HA Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |