| Revenue | DKK 523K | -64% |
| EBITDA | DKK 523K | -64% |
| Net profit | DKK 383K | -65% |
| Total assets | DKK 1,7M | -33% |
| Equity | DKK 1,5M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.769 | 1.312 | 1.375 | 1.407 | 2.062 | 1.441 | 523 |
| Staff expenses | -1.645 | -1.090 | -1.036 | -852 | -468 | -0 | -0 |
| EBITDA | 124 | 222 | 338 | 555 | 1.594 | 1.441 | 523 |
| Depreciation & amort. | 172 | -142 | -128 | -101 | -102 | -72 | -38 |
| EBIT | -47 | 80 | 210 | 454 | 1.492 | 1.369 | 485 |
| Net financials | -4 | -0 | 9 | 10 | 24 | 46 | 9 |
| Profit before tax | -51 | 80 | 219 | 464 | 1.516 | 1.415 | 494 |
| Tax | -11 | 21 | 57 | 109 | 336 | 311 | 111 |
| Net profit | -40 | 59 | 162 | 355 | 1.180 | 1.104 | 383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.453 | 1.587 | 1.731 | 2.062 | 3.528 | 2.503 | 1.670 |
| Equity | 1.292 | 1.351 | 1.513 | 1.868 | 3.047 | 2.151 | 1.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 236 | 218 | 195 | 481 | 352 | 136 |
| Total debt | 161 | 236 | 218 | 195 | 481 | 352 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
SB Management | Management | 1998 | — | — |
JR Audit | Audit | 1998 | — | — |
HA Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOKE HOLDINGSELSKAB ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Svend Birkelund | Management | 0 companies |
| John Ry | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Gunna Christiansen | Chairman | 0 companies |
| Arne Valdemar Holm | Board of Directors | 0 companies |
| Jeppe Opstrup | Board of Directors | 0 companies |