| Revenue | — | — |
| EBITDA | DKK -10K | -22% |
| Net profit | DKK -8K | -127% |
| Total assets | DKK 6K | +77% |
| Equity | DKK -363K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -15 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -12 | -3 | -6 | -8 | -5 | -8 | -7 | -8 | -6 | -7 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -12 | -3 | -6 | -8 | -5 | -8 | -7 | -8 | -6 | -7 | -8 | -10 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 38 | -1 |
| Profit before tax | -14 | -15 | -12 | -3 | -6 | -8 | -5 | -9 | -8 | -7 | -6 | -7 | 30 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | -15 | -12 | -3 | -6 | -8 | -5 | -9 | -8 | -7 | -6 | -7 | 30 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 33 | 33 | 33 | 33 | 33 | 32 | 33 | 33 | 33 | 3 | 6 |
| Equity | -298 | -314 | -325 | -328 | -334 | -343 | -348 | -357 | -364 | -371 | -378 | -385 | -355 | -363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 314 | 325 | 362 | 367 | 376 | 381 | 389 | 396 | 404 | 410 | 418 | 359 | 369 |
| Total debt | 298 | 314 | 325 | 362 | 367 | 376 | 381 | 389 | 396 | 404 | 410 | 418 | 359 | 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
HA Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 66.7% | 66.7% | 1998 | |
| Individual | 20.0% | 20.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |