| Revenue | DKK 11K | -79% |
| EBITDA | DKK -331K | -47% |
| Net profit | DKK -343K | -342% |
| Total assets | DKK 13,5M | -3% |
| Equity | DKK 13,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 39 | -10 | 35 | 5 | 35 | 181 | 801 | 0 | -227 | -297 | -104 | 51 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -203 | -271 | -272 | -276 | -342 |
| EBITDA | 56 | 39 | -10 | 35 | 5 | 35 | 181 | 801 | -17 | -430 | -568 | -376 | -226 | -331 |
| Depreciation & amort. | -99 | 99 | 99 | -99 | -99 | -99 | -65 | -77 | -69 | -69 | -69 | -96 | -110 | -110 |
| EBIT | -42 | -60 | -109 | -64 | -94 | -64 | 116 | 724 | -86 | -499 | -637 | -472 | -335 | -441 |
| Net financials | 1.264 | 260 | 882 | 2.007 | -31 | 737 | 879 | 597 | -211 | 3.494 | 536 | 665 | 258 | 99 |
| Profit before tax | 1.222 | 200 | 773 | 1.944 | -125 | 673 | 995 | 1.321 | -297 | 2.996 | -102 | 193 | -78 | -343 |
| Tax | 25 | 20 | 7 | 35 | 17 | 25 | -3 | 122 | -52 | -93 | -0 | -117 | -0 | -0 |
| Net profit | 1.197 | 180 | 765 | 1.908 | -142 | 648 | 997 | 1.199 | -244 | 3.089 | -102 | 310 | -78 | -343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.318 | 13.680 | 13.926 | 15.353 | 10.218 | 10.665 | 11.188 | 11.606 | 10.859 | 14.140 | 13.944 | 14.136 | 13.992 | 13.527 |
| Equity | 14.225 | 13.604 | 13.870 | 15.278 | 10.136 | 10.284 | 10.781 | 11.230 | 10.736 | 13.825 | 13.623 | 13.884 | 13.706 | 13.264 |
| Long-term debt | 29 | 25 | 12 | 40 | 34 | 321 | 378 | 309 | 5 | 5 | 5 | 148 | 148 | 148 |
| Short-term debt | 65 | 51 | 45 | 35 | 48 | 60 | 28 | 22 | 56 | 310 | 316 | 105 | 138 | 116 |
| Total debt | 94 | 75 | 57 | 75 | 82 | 381 | 406 | 331 | 60 | 315 | 320 | 253 | 286 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Rud Pedersen | Management | 0 companies |
| Jesper Lind Hansen | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Board of Directors | 0 companies |