| Revenue | DKK -93K | +1% |
| EBITDA | DKK -93K | -1% |
| Net profit | DKK -1,1M | -181% |
| Total assets | DKK 16,9M | -11% |
| Equity | DKK 16,9M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | — | — | — | — | — | — | — | — | — | -89 | -92 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 1.935 | 20.691 | -143 | -43 | -25 | -73 | -104 | -103 | -94 | -108 | -89 | -92 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 1.935 | 20.691 | -143 | -43 | -25 | -73 | -104 | -103 | -94 | -108 | -89 | -92 | -93 |
| Net financials | -1.969 | 2.016 | 20.934 | 2.665 | -443 | 1.959 | 652 | 1.016 | 198 | 2.271 | -56 | -402 | 1.487 | -943 |
| Profit before tax | -1.964 | 2.010 | 20.787 | 2.521 | -485 | 1.934 | 579 | 912 | 96 | 2.177 | -164 | -492 | 1.395 | -1.036 |
| Tax | -32 | 18 | 21 | 593 | -107 | 259 | 127 | 203 | 21 | 475 | -96 | 63 | 60 | 52 |
| Net profit | -1.931 | 1.992 | 20.766 | 1.929 | -379 | 1.674 | 451 | 709 | 75 | 1.702 | -67 | -555 | 1.335 | -1.087 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.842 | 8.217 | 26.506 | 25.183 | 24.712 | 23.669 | 22.120 | 21.943 | 19.904 | 20.999 | 19.425 | 18.670 | 19.021 | 16.934 |
| Equity | 6.774 | 8.166 | 23.332 | 24.661 | 24.182 | 23.655 | 22.106 | 21.815 | 19.890 | 20.592 | 19.412 | 18.657 | 18.992 | 16.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -68 | 51 | 3.174 | 522 | 530 | 13 | 13 | 127 | 14 | 407 | 13 | 13 | 29 | 30 |
| Total debt | -68 | 51 | 3.174 | 522 | 530 | 13 | 13 | 127 | 14 | 407 | 13 | 13 | 29 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Albrechtsen | Audit | 0 companies |