| Revenue | DKK -779K | +98% |
| EBITDA | DKK -1,1M | -118% |
| Net profit | DKK 3,6M | +53% |
| Total assets | DKK 5,5M | +154% |
| Equity | DKK 5,3M | +208% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 245 | 179 | -17 | -393 | -779 |
| Staff expenses | -414 | -207 | -205 | -132 | -368 |
| EBITDA | -169 | -28 | -222 | -525 | -1.147 |
| Depreciation & amort. | -41 | -60 | -62 | -56 | -38 |
| EBIT | -210 | -88 | -284 | -581 | -1.185 |
| Net financials | 3.092 | 4.340 | 5.665 | 2.924 | 4.766 |
| Profit before tax | 2.881 | 4.253 | 5.381 | 2.343 | 3.581 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.881 | 4.253 | 5.381 | 2.343 | 3.581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.831 | 2.496 | 2.402 | 2.164 | 5.501 |
| Equity | 1.642 | 2.395 | 2.376 | 1.719 | 5.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 101 | 27 | 445 | 201 |
| Total debt | 189 | 101 | 27 | 445 | 201 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AR Management | Management | 1998 – 1998 |
PB Management | Management | 1998 – 1998 |
KA Management | Management | 1998 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Rasmussen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Knud Andersen | Management | 0 companies |