| Revenue | DKK -63K | +151% |
| EBITDA | DKK -63K | -151% |
| Net profit | DKK 3,4M | +49% |
| Total assets | DKK 18,3M | +34% |
| Equity | DKK 15,2M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 10 | — | — | -12 | -12 | -8 | -9 | -10 | -5 | -69 | -21 | -25 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 10 | 0 | 0 | -12 | -12 | 1.195 | 741 | -10 | -5 | -69 | -21 | -25 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 10 | 0 | 0 | -12 | -12 | 1.195 | 741 | -10 | -5 | -69 | -21 | -25 | -63 |
| Net financials | -1.461 | -1.703 | 0 | 0 | 1.082 | 1.112 | 1.181 | 737 | 1.143 | 1.084 | 454 | 3.863 | 2.332 | 3.626 |
| Profit before tax | -1.387 | -1.304 | 0 | 0 | 1.069 | 1.100 | 1.173 | 728 | 1.132 | 1.078 | 385 | 3.842 | 2.307 | 3.451 |
| Tax | 10 | 17 | -0 | -0 | -3 | -12 | -4 | 4 | 1 | 1 | -9 | -14 | -6 | 11 |
| Net profit | -1.397 | -1.321 | 0 | 0 | 1.072 | 1.112 | 1.177 | 724 | 1.132 | 1.078 | 395 | 3.856 | 2.313 | 3.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.647 | 4.049 | 0 | 0 | 7.056 | 8.368 | 8.687 | 8.495 | 10.580 | 11.301 | 10.909 | 13.458 | 13.669 | 18.335 |
| Equity | 1.585 | 1.906 | 0 | 0 | 5.200 | 6.211 | 7.284 | 7.903 | 8.926 | 9.781 | 9.411 | 11.267 | 12.247 | 15.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 337 | 238 | 332 | 352 | 68 | 858 | 523 | 1.157 |
| Short-term debt | -1.062 | -2.143 | 0 | 0 | 1.856 | 2.157 | 1.066 | 354 | 1.322 | 1.168 | 1.430 | 1.333 | 899 | 1.960 |
| Total debt | -1.062 | -2.143 | 0 | 0 | 1.856 | 2.157 | 1.403 | 592 | 1.654 | 1.520 | 1.498 | 2.191 | 1.422 | 3.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2025 | — | — |
JG Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Holmer Arvedsen | Management | 0 companies |
| Jan Georg Hansen | Audit | 0 companies |