| Revenue | DKK 2,7M | -17% |
| EBITDA | DKK 532K | -55% |
| Net profit | DKK 417K | -55% |
| Total assets | DKK 2,9M | -11% |
| Equity | DKK 1,9M | -20% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.799 | 2.831 | 3.628 | 3.283 | 2.726 |
| Staff expenses | -1.863 | -1.943 | -2.047 | -2.114 | -2.194 |
| EBITDA | 936 | 888 | 1.581 | 1.169 | 532 |
| Depreciation & amort. | -18 | -18 | -14 | -2 | -0 |
| EBIT | 918 | 871 | 1.568 | 1.167 | 532 |
| Net financials | 85 | 23 | 8 | 34 | 8 |
| Profit before tax | 1.003 | 893 | 1.575 | 1.201 | 539 |
| Tax | 222 | 198 | 351 | 266 | 123 |
| Net profit | 782 | 695 | 1.224 | 935 | 417 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.319 | 3.192 | 3.910 | 3.245 | 2.887 |
| Equity | 2.215 | 1.910 | 2.434 | 2.369 | 1.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.100 | 1.280 | 1.326 | 876 | 821 |
| Total debt | 1.100 | 1.280 | 1.326 | 876 | 821 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1998 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2000 – 2026 | |
| Board of Directors | 1998 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Arnfeldt Frørup | Management | 0 companies |
| Per Steen Lorentsen | Board of Directors | 0 companies |
| Mie Frørup | Chairman | 0 companies |
| Christian Frørup | Board of Directors | 0 companies |
| Thomas Salicath | Board of Directors | 0 companies |