| Revenue | DKK 294K | -1555% |
| EBITDA | DKK 294K | +1555% |
| Net profit | DKK 294K | +1135% |
| Total assets | DKK 2,6M | +17% |
| Equity | DKK 2M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | -182 | 17 | 59 | 28 | 3 | -60 | -105 | -151 | 18 | 48 | 86 | -20 | 294 |
| Staff expenses | -150 | -60 | -40 | -40 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | 36 | -23 | 19 | 3 | 3 | -60 | -105 | -151 | 18 | 48 | 86 | -20 | 294 |
| Depreciation & amort. | -0 | 139 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -103 | -23 | 19 | 3 | 3 | -60 | -105 | -151 | 18 | 48 | 86 | -20 | 294 |
| Net financials | 38 | 165 | 103 | 30 | 13 | 17 | 17 | 17 | 19 | 12 | 1 | 1 | -8 | 0 |
| Profit before tax | 8 | 62 | 80 | 50 | 16 | 21 | -42 | -87 | -132 | 29 | 48 | 87 | -28 | 294 |
| Tax | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15 | 62 | 80 | 50 | 16 | 21 | -42 | -87 | -132 | 29 | 48 | 87 | -28 | 294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.008 | 1.640 | 1.709 | 1.704 | 1.637 | 1.665 | 1.619 | 2.288 | 2.300 | 2.327 | 2.384 | 2.314 | 2.190 | 2.562 |
| Equity | 1.564 | 1.578 | 1.608 | 1.613 | 1.578 | 1.599 | 1.557 | 1.730 | 1.598 | 1.627 | 1.675 | 1.705 | 1.677 | 1.974 |
| Long-term debt | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 644 | 62 | 100 | 91 | 59 | 66 | 63 | 558 | 702 | 700 | 708 | 608 | 513 | 588 |
| Total debt | 1.444 | 62 | 100 | 91 | 59 | 66 | 63 | 558 | 702 | 700 | 708 | 608 | 513 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 1998 | — | — |
MB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIST & PIST Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Bue Westergaard | Management | 0 companies |
| Martin Bo Clausen | Management | 0 companies |